| Revenue | NOK 876,3M | -8% |
| EBITDA | NOK 112,8M | -52% |
| Net profit | NOK 36,5M | -78% |
| Total assets | NOK 1,1B | +7% |
| Equity | NOK 564,7M | +7% |
| Employees | 131 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 324 513 | 484 727 | 763 920 | 949 192 | 876 295 |
| Staff expenses | −76 535 | −87 328 | −116 343 | −151 989 | −155 328 |
| EBITDA | 12 187 | 58 579 | 172 488 | 233 268 | 112 802 |
| Depreciation & amort. | −15 080 | −12 730 | −18 271 | −27 942 | −30 267 |
| EBIT | −2 893 | 45 849 | 154 217 | 205 326 | 82 535 |
| Net financials | 9 766 | 3 922 | 401 | 3 948 | −35 638 |
| Profit before tax | 6 873 | 49 771 | 154 618 | 209 274 | 46 897 |
| Tax | 1 290 | 11 001 | 34 044 | 46 093 | 10 427 |
| Net profit | 5 583 | 38 770 | 120 574 | 163 181 | 36 470 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 351 572 | 442 776 | 733 948 | 1 062 496 | 1 131 822 |
| Equity | 205 826 | 244 597 | 365 171 | 528 255 | 564 725 |
| Long-term debt | 31 675 | 84 686 | 138 139 | 160 857 | 179 166 |
| Short-term debt | 87 606 | 89 361 | 230 638 | 325 931 | 343 797 |
| Total debt | 119 281 | 174 047 | 368 777 | 486 788 | 522 963 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
LM Deputy Member | Deputy Member | 2024 |
BS Chief Executive Officer | Chief Executive Officer | 2022 |
SI Deputy Member | Deputy Member | 2022 |
| Former (2) | ||
OJ Chief Executive Officer | Chief Executive Officer | 2006 – 2022 |
PS Deputy Member | Deputy Member | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2022 | |
| Chairman | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Former (2) | ||
| Chairman | 2022 – 2025 | |
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Washington Mills Company Inc. | Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Liv Merethe Volden | Deputy Member | 0 companies |
| Bård Smehagen | Chief Executive Officer | 0 companies |
| Ole Johan Svorkdal | Chief Executive Officer | 0 companies |
| Petter Sognli Togstad | Deputy Member | 0 companies |
| Svein Inge Størseth | Deputy Member | 0 companies |
| Peter Howard Williams | Chairman | 0 companies |
| Jan Haugen | Board of Directors | 0 companies |
| Anne Louise Jennifer Williams | Chairman | 0 companies |
| Kai Thøgersen | Board of Directors | 0 companies |
| Hallvard Erlandsen | Board of Directors | 0 companies |
| Alden Francis Leo Harris Ii | Board of Directors | 0 companies |
| Atle Mellingsæter | Board of Directors | 0 companies |