| Revenue | NOK 3,3M | -42% |
| EBITDA | NOK 872K | -73% |
| Net profit | NOK 15K | -99% |
| Total assets | NOK 17,5M | -1% |
| Equity | NOK 9,4M | +0% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 441 | 2 692 | 3 442 | 5 711 | 3 327 |
| Staff expenses | −398 | −576 | −890 | −981 | −1 515 |
| EBITDA | 248 | 598 | −108 | 3 211 | 872 |
| Depreciation & amort. | −86 | −130 | −228 | −344 | −383 |
| EBIT | 162 | 469 | −336 | 2 867 | 488 |
| Net financials | −14 | −105 | −196 | −340 | −468 |
| Profit before tax | 147 | 364 | −532 | 2 527 | 21 |
| Tax | 36 | 216 | −247 | 558 | 6 |
| Net profit | 112 | 148 | −285 | 1 969 | 15 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 751 | 17 940 | 13 426 | 17 742 | 17 550 |
| Equity | 7 434 | 8 087 | 7 803 | 9 339 | 9 353 |
| Long-term debt | 1 078 | 7 430 | 5 081 | 7 682 | 7 653 |
| Short-term debt | 239 | 2 422 | 543 | 721 | 543 |
| Total debt | 1 317 | 9 852 | 5 623 | 8 403 | 8 197 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ØG Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
TM Deputy Member | Deputy Member | 2006 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10% | 10% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Gruben | Chief Executive Officer | 0 companies |
| Thilde Marie Gruben | Deputy Member | 0 companies |
| Vilja Lyngseth Gruben | Board of Directors | 0 companies |