| Revenue | NOK 39,2M | -27% |
| EBITDA | NOK 7,1M | -43% |
| Net profit | NOK 5,4M | -45% |
| Total assets | NOK 119,6M | -5% |
| Equity | NOK 87,1M | +7% |
| Employees | 44 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 22 737 | 31 667 | 56 928 | 53 456 | 39 186 |
| Staff expenses | −5 844 | −2 429 | −3 412 | −7 057 | −4 469 |
| EBITDA | 5 237 | 8 806 | 12 859 | 12 302 | 7 066 |
| Depreciation & amort. | −164 | −156 | −167 | −186 | −168 |
| EBIT | 5 073 | 8 650 | 12 692 | 12 116 | 6 898 |
| Net financials | −302 | −93 | −56 | 379 | −27 |
| Profit before tax | 4 771 | 8 557 | 12 636 | 12 495 | 6 871 |
| Tax | 1 052 | 1 885 | 2 786 | 2 756 | 1 521 |
| Net profit | 3 719 | 6 671 | 9 850 | 9 739 | 5 350 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 126 663 | 146 624 | 155 712 | 126 231 | 119 604 |
| Equity | 55 519 | 62 190 | 72 040 | 81 780 | 87 129 |
| Long-term debt | 181 | 331 | 258 | 305 | 157 |
| Short-term debt | 70 963 | 84 102 | 83 414 | 44 146 | 32 318 |
| Total debt | 71 144 | 84 433 | 83 672 | 44 451 | 32 475 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EK Chief Executive Officer | Chief Executive Officer | 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2012 | |
| Board of Directors | 2012 | |
| Chairman | 2012 | |
| Former (1) | ||
| Board of Directors | 2012 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Omnicom Group Inc | Company | 58.8% | 58.8% | 2024 |
Omg Holdings Ltd | Company | 21.1% | 21.1% | 2024 |
| Company | 15.2% | 15.2% | 2024 | |
Ddb Europe Ltd | Company | 4.9% | 4.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Klepper | Chief Executive Officer | 0 companies |
| Peter Gottfredsen | Board of Directors | 0 companies |
| Rune Kristiansen | Board of Directors | 0 companies |
| Peter Pölzbauer | Chairman | 0 companies |
| Joseph Robert Paolino | Board of Directors | 0 companies |