Riskpilot← Back to searchSign inGet full accessOMD AS
ASActiveOrg 992451645Frøyas Gate 15, 0273 OsloMedia representation · NACE 7312Est. 200867 employees
Revenue 2024
NOK 1,4B
+14% vs 2023
EBITDA margin
1.1%
-17% vs 2023
Equity ratio
38.1%
Financial strength
Net profit 2024
NOK 19,5M
0% vs 2023
| Revenue | NOK 1,4B | +14% |
| EBITDA | NOK 16,2M | -17% |
| Net profit | NOK 19,5M | +0% |
| Total assets | NOK 392M | +9% |
| Equity | NOK 149,2M | +15% |
| Employees | 67 | — |
Legal name
OMD AS
Org number
992451645
Legal form
Aksjeselskap
NACE code
7312 · Media representation
Founded
18. mars 2008
Share capital
NOK 100 000
Employees
67 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
To styremedlemmer i fellesskap.
Company purpose
Enten selv eller gjennom hel- eller deleide selskaper, eller gjennom samarbeid med andre selskaper å inngå avtaler og drive virksomhet knyttet til medier samt delta i annen lignende virksomhet.
Address
Frøyas Gate 15, 0273 Oslo
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 607 208 | 897 935 | 915 220 | 993 404 | 910 629 | 1 018 444 | 1 230 676 | 1 148 465 | 1 184 745 | 1 034 249 | 998 552 | 1 040 108 | 1 122 271 | 1 251 810 | 1 433 126 |
| Staff expenses | −0 | −13 737 | −25 058 | −28 202 | −29 883 | −28 513 | −32 981 | −43 123 | −45 690 | −48 671 | −45 445 | −52 025 | −53 653 | −60 032 | −65 034 | −76 194 |
| EBITDA | 0 | 5 546 | 4 810 | 3 754 | 6 779 | 11 592 | 11 509 | 13 654 | 15 829 | 11 592 | 19 126 | 12 785 | 12 445 | 14 681 | 19 409 | 16 173 |
| Depreciation & amort. | −0 | −0 | −13 | −40 | −126 | −154 | −183 | −199 | −180 | −105 | −132 | −155 | −157 | −187 | −228 | −232 |
| EBIT | 0 | 5 546 | 4 797 | 3 714 | 6 653 | 11 438 | 11 326 | 13 455 | 15 649 | 11 487 | 18 994 | 12 630 | 12 288 | 14 494 | 19 181 | 15 941 |
| Net financials | 0 | 370 | 956 | 439 | 1 261 | 895 | 1 083 | 884 | 779 | 646 | 1 402 | 714 | 382 | 2 163 | 5 710 | 9 041 |
| Profit before tax | 0 | 5 916 | 5 753 | 4 153 | 7 914 | 12 333 | 12 409 | 14 339 | 16 428 | 12 133 | 20 396 | 13 345 | 12 671 | 16 657 | 24 891 | 24 983 |
| Tax | 0 | 1 660 | 1 616 | 1 172 | 2 235 | 3 346 | 3 383 | 3 620 | 3 967 | 2 804 | 4 494 | 2 940 | 2 792 | 3 675 | 5 486 | 5 513 |
| Net profit | 0 | 4 256 | 4 137 | 2 981 | 5 679 | 8 987 | 9 026 | 10 719 | 12 461 | 9 329 | 15 901 | 10 405 | 9 879 | 12 982 | 19 405 | 19 470 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 101 | 57 089 | 83 344 | 120 862 | 142 659 | 157 510 | 182 516 | 247 900 | 258 656 | 287 815 | 251 285 | 300 052 | 309 685 | 324 050 | 358 610 | 391 970 |
| Equity | 101 | 11 088 | 11 069 | 12 086 | 17 765 | 26 752 | 28 778 | 39 499 | 51 959 | 61 288 | 77 060 | 87 465 | 97 344 | 110 326 | 129 731 | 149 201 |
| Long-term debt | 0 | 0 | 1 | 18 | 8 | 0 | 0 | 24 | 144 | 267 | 256 | 151 | 218 | 339 | 379 | 301 |
| Short-term debt | 0 | 46 001 | 72 274 | 108 758 | 124 887 | 130 758 | 153 738 | 208 377 | 206 553 | 226 259 | 173 969 | 212 436 | 212 124 | 213 385 | 228 500 | 242 468 |
| Total debt | 0 | 46 001 | 72 275 | 108 776 | 124 895 | 130 758 | 153 738 | 208 401 | 206 697 | 226 526 | 174 225 | 212 587 | 212 342 | 213 724 | 228 879 | 242 769 |
EBITDA margin
1.1%
This company
15.8%
Market median
-93% vs market
20092024
Equity ratio
38.1%
This company
38.2%
Market median
+0% vs market
20092024
Return on equity
13.0%
This company
18.4%
Market median
+29% vs market
20092024
Net profit margin
1.4%
This company
8.1%
Market median
-83% vs market
20092024
Asset turnover
3.66×
This company
1.12×
Market median
+227% vs market
20092024
Debt / equity
1.63×
This company
0.62×
Market median
-163% vs market
20092024
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via Brønnøysundsregistrene · Period 2012-01-01 – 2012-12-31
- Annual report 2011Filed via Brønnøysundsregistrene · Period 2011-01-01 – 2011-12-31
- Annual report 2010Filed via Brønnøysundsregistrene · Period 2010-01-01 – 2010-12-31
- Annual report 2009Filed via Brønnøysundsregistrene · Period 2009-01-01 – 2009-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TR Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Omnicom Media Group As | Company | 100.0% | 100.0% | 2024 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Omnicom Media Group As
OMD AS Board members of OMD AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Torstein Rafgård | Chief Executive Officer | 0 companies |
| Rune Kristiansen | Board of Directors | 0 companies |
| Espen Klepper | Chairman | 0 companies |