| Revenue | NOK 0 | — |
| EBITDA | NOK -20K | +5% |
| Net profit | NOK -20K | +5% |
| Total assets | NOK 165 | -65% |
| Equity | NOK -162K | -14% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −23 | −20 | −17 | −21 | −20 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −23 | −20 | −17 | −21 | −20 |
| Net financials | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | −23 | −20 | −17 | −21 | −20 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −23 | −20 | −17 | −21 | −20 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 | 1 | 1 | 0 | 0 |
| Equity | −84 | −104 | −122 | −142 | −162 |
| Long-term debt | 76 | 91 | 107 | 125 | 143 |
| Short-term debt | 10 | 15 | 15 | 18 | 19 |
| Total debt | 86 | 106 | 122 | 143 | 162 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
MJ Deputy Member | Deputy Member | 2013 |
SA Chief Executive Officer | Chief Executive Officer | 2025 |
ES Chief Executive Officer | Chief Executive Officer | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2013 | |
| Board of Directors | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Jæpelt | Deputy Member | 0 companies |
| Stig Asbjørn Bore | Chief Executive Officer | 0 companies |
| Erik Sørensen | Chief Executive Officer | 0 companies |
| Sune Simonsen | Chairman | 0 companies |
| Jesper Nielsen | Board of Directors | 0 companies |