| Revenue | NOK 483K | -46% |
| EBITDA | NOK -1,3M | -1749% |
| Net profit | NOK -1,4M | -306% |
| Total assets | NOK 3,7M | -11% |
| Equity | NOK 1,5M | -47% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 415 | 732 | 1 457 | 1 394 | 1 478 | 1 451 | 1 349 | 674 | 525 | 412 | 1 086 | 675 | 754 | 531 | 836 | 900 | 483 |
| Staff expenses | −1 107 | −850 | −980 | −1 185 | −1 324 | −1 443 | −785 | −234 | −420 | −660 | −720 | −711 | −422 | −372 | −367 | −621 | −319 |
| EBITDA | −3 | −469 | 146 | −128 | −228 | −374 | 196 | 195 | −99 | −481 | 292 | −149 | 174 | −78 | 251 | 82 | −1 346 |
| Depreciation & amort. | −59 | −59 | −68 | −77 | −77 | −77 | −77 | −77 | −77 | −45 | −45 | −45 | −32 | −0 | −0 | −0 | −28 |
| EBIT | −63 | −528 | 78 | −205 | −305 | −451 | 119 | 118 | −176 | −527 | 246 | −194 | 142 | −78 | 251 | 82 | −1 373 |
| Net financials | −3 | −7 | −6 | −1 | −29 | −0 | −1 | 295 | 456 | 1 277 | −16 | −1 | −8 | −2 | 1 649 | −0 | −2 |
| Profit before tax | −66 | −535 | 73 | −205 | −334 | −451 | 118 | 413 | 280 | 750 | 230 | −195 | 135 | −80 | 1 900 | 81 | −1 375 |
| Tax | −18 | −0 | 26 | −55 | −86 | −112 | 29 | 71 | −31 | −84 | 74 | −42 | 29 | −18 | 63 | 420 | −0 |
| Net profit | −48 | −388 | 47 | −150 | −249 | −339 | 89 | 342 | 311 | 834 | 157 | −153 | 105 | −62 | 1 838 | −339 | −1 375 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 603 | 1 060 | 1 465 | 1 496 | 1 402 | 1 909 | 1 339 | 1 245 | 1 477 | 1 956 | 3 488 | 3 900 | 4 070 | 4 164 | 4 294 | 4 180 | 3 733 |
| Equity | 1 007 | 619 | 667 | 516 | 268 | −72 | 47 | 198 | 560 | 1 529 | 1 525 | 1 372 | 1 477 | 1 415 | 3 252 | 2 914 | 1 539 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 203 | 265 | 0 | 1 665 | 1 665 | 1 665 | 1 665 | 0 | 0 | 0 |
| Short-term debt | 596 | 441 | 798 | 980 | 1 134 | 1 981 | 1 292 | 845 | 652 | 428 | 298 | 863 | 928 | 1 084 | 1 041 | 1 266 | 2 195 |
| Total debt | 596 | 441 | 798 | 980 | 1 134 | 1 981 | 1 292 | 1 047 | 917 | 428 | 1 963 | 2 528 | 2 593 | 2 749 | 1 041 | 1 266 | 2 195 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VM Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Vidar Mork | Deputy Member | 0 companies |
| Frode Kjetil Mork | Chairman | 0 companies |