| Revenue | NOK 12,3M | -25% |
| EBITDA | NOK 2,2M | -61% |
| Net profit | NOK -4M | -664% |
| Total assets | NOK 93,9M | +3% |
| Equity | NOK -4,7M | +56% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 238 | 4 740 | 4 683 | 3 000 | 6 000 | 9 063 | 10 979 | 10 436 | 11 160 | 12 941 | 15 114 | 16 419 | 12 302 |
| Staff expenses | −0 | −0 | −0 | −13 | −25 | −9 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 8 571 | 1 072 | 578 | 131 | 3 644 | 4 008 | −1 382 | 1 520 | 1 114 | 2 170 | 778 | 5 701 | 2 209 |
| Depreciation & amort. | −3 305 | −2 220 | −32 665 | 28 226 | −2 220 | −2 220 | −2 220 | −2 220 | −2 208 | −2 205 | −2 312 | −2 366 | −2 389 |
| EBIT | 5 266 | −1 147 | −32 087 | 28 357 | 1 424 | 1 789 | −3 602 | −699 | −1 095 | −36 | −1 535 | 3 334 | −180 |
| Net financials | −5 782 | −5 976 | −3 951 | −2 714 | −2 286 | −2 241 | −2 105 | −2 365 | −2 071 | −2 590 | −3 539 | −3 998 | −4 890 |
| Profit before tax | −516 | −7 124 | −36 038 | 25 643 | −862 | −453 | −5 706 | −3 064 | −3 166 | −2 626 | −5 074 | −664 | −5 069 |
| Tax | −115 | 311 | 2 809 | 3 886 | −823 | −766 | −1 914 | −674 | −696 | −578 | −1 116 | −146 | −1 113 |
| Net profit | −401 | −7 435 | −38 847 | 21 756 | −39 | 313 | −3 793 | −2 390 | −2 469 | −2 048 | −3 957 | −518 | −3 957 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 109 388 | 102 086 | 68 050 | 91 626 | 92 289 | 83 895 | 82 525 | 82 263 | 79 270 | 83 348 | 92 973 | 90 819 | 93 885 |
| Equity | 14 157 | 6 722 | −25 110 | −869 | 3 747 | 4 472 | 680 | −1 710 | −4 179 | −6 227 | −10 185 | −10 703 | −4 700 |
| Long-term debt | 93 316 | 91 585 | 92 848 | 76 741 | 76 008 | 73 265 | 69 511 | 82 813 | 83 332 | 82 507 | 84 127 | 90 722 | 87 736 |
| Short-term debt | 1 916 | 3 779 | 311 | 15 754 | 12 535 | 6 158 | 12 334 | 1 160 | 117 | 7 069 | 19 031 | 10 800 | 10 850 |
| Total debt | 95 232 | 95 364 | 93 159 | 92 495 | 88 542 | 79 423 | 81 846 | 83 974 | 83 450 | 89 576 | 103 158 | 101 522 | 98 585 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Contact Person | Contact Person | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ulven Eiendom Holding As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Peter Harbak | Contact Person | 0 companies |
| Martin Aune Hesle | Chairman | 0 companies |