| Revenue | NOK 31,4M | -31% |
| EBITDA | NOK 6,3M | -14% |
| Net profit | NOK 3,2M | -38% |
| Total assets | NOK 74,5M | -13% |
| Equity | NOK 25,4M | -59% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 273 153 | 224 393 | 166 553 | 45 792 | 31 406 |
| Staff expenses | −0 | −11 239 | −0 | −0 | −8 906 |
| EBITDA | 36 751 | 25 547 | 33 020 | 7 391 | 6 331 |
| Depreciation & amort. | −17 018 | −17 482 | −15 058 | −6 729 | −4 933 |
| EBIT | 19 732 | 8 065 | 17 962 | 662 | 1 398 |
| Net financials | −367 | −1 577 | 738 | 5 976 | 2 735 |
| Profit before tax | 19 365 | 6 488 | 18 700 | 6 638 | 4 132 |
| Tax | 4 266 | 1 427 | −0 | −0 | 911 |
| Net profit | 15 099 | 5 061 | 14 586 | 5 180 | 3 221 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 116 137 | 91 543 | 88 184 | 85 789 | 74 475 |
| Equity | 37 440 | 42 500 | 57 086 | 62 266 | 25 384 |
| Long-term debt | 43 942 | 26 762 | 15 422 | 9 942 | 4 256 |
| Short-term debt | 34 756 | 22 281 | 15 675 | 13 581 | 44 835 |
| Total debt | 78 697 | 49 043 | 31 098 | 23 523 | 49 091 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NA Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
JW Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
SA Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Huktra Nv | Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Wright Cappelen | Chief Executive Officer | 0 companies |
| Sverre Andre Nordbø | Chief Executive Officer | 0 companies |
| Nancy Ann De Boer | Chief Executive Officer | 0 companies |
| Gert Marie-Louise Bervoets | Chairman | 0 companies |
| Hilde Anna G Essers | Board of Directors | 0 companies |