| Revenue | NOK 2,4M | +21% |
| EBITDA | NOK 64K | +108% |
| Net profit | NOK 2,8M | +200% |
| Total assets | NOK 4,4M | +177% |
| Equity | NOK 4,1M | +208% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 571 | 640 | 724 | 920 | 891 | 639 | 607 | 600 | 878 | 662 | 736 | 829 | 1 750 | 1 241 | 910 | 1 809 | 1 991 | 2 399 |
| Staff expenses | −0 | −671 | −483 | −674 | −634 | −854 | −171 | −631 | −588 | −717 | −548 | −631 | −478 | −1 427 | −1 377 | −1 251 | −1 418 | −1 661 | −1 944 |
| EBITDA | 0 | −330 | 50 | −63 | 155 | −144 | 277 | −178 | −136 | 53 | −46 | −278 | −28 | −127 | −342 | −750 | 204 | 31 | 64 |
| Depreciation & amort. | −0 | −49 | −29 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −6 | −13 | −13 | −13 | −13 | −17 | −17 | −12 |
| EBIT | 0 | −380 | 21 | −63 | 155 | −144 | 277 | −178 | −136 | 53 | −46 | −284 | −41 | −140 | −355 | −763 | 187 | 13 | 52 |
| Net financials | 0 | −320 | −5 | −39 | −4 | −4 | −0 | 91 | −1 | −4 | −3 | 1 198 | 0 | 0 | −3 | 4 780 | −14 | −2 787 | 2 730 |
| Profit before tax | 0 | −699 | 16 | −101 | 151 | −148 | 276 | −87 | −137 | 49 | −49 | 914 | −41 | −140 | −358 | 4 017 | 173 | −2 773 | 2 782 |
| Tax | −0 | 27 | 9 | 59 | 43 | −41 | 75 | −48 | −21 | −0 | −0 | 173 | 19 | −19 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −727 | 7 | −161 | 108 | −107 | 201 | −39 | −116 | 49 | −49 | 741 | −60 | −121 | −358 | 4 017 | 173 | −2 773 | 2 782 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 531 | 330 | 267 | 502 | 223 | 430 | 336 | 188 | 147 | 136 | 1 000 | 709 | 685 | 473 | 4 407 | 4 483 | 1 600 | 4 429 |
| Equity | — | 126 | 133 | −28 | 80 | −26 | 175 | 136 | 20 | 68 | 19 | 651 | 397 | 276 | −82 | 3 935 | 4 108 | 1 335 | 4 117 |
| Long-term debt | 0 | 0 | 0 | 140 | 0 | 71 | 69 | 21 | 0 | 0 | 0 | 0 | 19 | 0 | 2 | 188 | 88 | 6 | 0 |
| Short-term debt | 0 | 256 | 38 | 154 | 310 | 179 | 186 | 180 | 169 | 78 | 116 | 349 | 294 | 409 | 553 | 283 | 288 | 259 | 312 |
| Total debt | 0 | 405 | 197 | 294 | 422 | 250 | 255 | 201 | 169 | 78 | 116 | 349 | 312 | 409 | 555 | 471 | 376 | 265 | 312 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LT Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Lillian Thea Lærum Bentzen | Deputy Member | 0 companies |
| Eilif Harloff | Chairman | 0 companies |
| Nina Goro Lærum Harloff | Board of Directors | 0 companies |