| Revenue | NOK 673K | +27% |
| EBITDA | NOK 11K | +101% |
| Net profit | NOK -22K | +97% |
| Total assets | NOK 9,6M | +0% |
| Equity | NOK 7,7M | +0% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 787 | 856 | 899 | 879 | 872 | 913 | 894 | 947 | 993 | 920 | 1 057 | 1 047 | 1 046 | 947 | 5 330 | 530 | 673 |
| Staff expenses | −0 | −24 | −25 | −58 | −51 | −96 | −134 | −60 | −63 | −70 | −58 | −54 | −165 | −0 | −0 | −0 | −18 |
| EBITDA | 271 | 393 | 459 | 273 | 110 | 144 | 150 | −35 | 200 | 267 | 231 | 283 | 55 | 276 | 4 931 | −1 027 | 11 |
| Depreciation & amort. | −42 | −106 | −97 | −90 | −82 | −76 | −72 | −66 | −61 | −59 | −55 | −51 | −48 | −45 | −54 | −122 | −138 |
| EBIT | 230 | 287 | 362 | 183 | 28 | 68 | 79 | −101 | 139 | 208 | 177 | 232 | 7 | 231 | 4 878 | −1 150 | −127 |
| Net financials | −37 | −18 | 0 | 1 | 2 | 2 | 21 | 15 | 10 | −28 | −34 | −39 | −39 | −33 | 61 | 96 | 102 |
| Profit before tax | 193 | 269 | 362 | 184 | 30 | 71 | 100 | −86 | 149 | 180 | 142 | 192 | −32 | 197 | 4 939 | −1 054 | −25 |
| Tax | 54 | 75 | 102 | 52 | 8 | 21 | 27 | −0 | 16 | 43 | 33 | 42 | −7 | 37 | 1 087 | −232 | −4 |
| Net profit | 138 | 194 | 261 | 133 | 22 | 50 | 73 | −86 | 133 | 137 | 110 | 150 | −25 | 160 | 3 852 | −822 | −22 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 841 | 4 996 | 4 229 | 4 287 | 4 283 | 4 352 | 4 404 | 4 370 | 4 509 | 6 154 | 6 190 | 6 185 | 5 976 | 6 057 | 10 940 | 9 577 | 9 571 |
| Equity | 3 586 | — | — | 4 173 | 4 195 | 4 245 | 4 318 | 4 232 | 4 365 | 4 502 | 4 612 | 4 663 | 4 538 | 4 698 | 8 530 | 7 758 | 7 736 |
| Long-term debt | 0 | 0 | 0 | −3 | 0 | 6 | 0 | 0 | 0 | 1 524 | 1 462 | 1 401 | 1 385 | 1 280 | 2 040 | 1 750 | 1 675 |
| Short-term debt | 128 | 123 | 168 | 117 | 88 | 100 | 87 | 138 | 144 | 127 | 116 | 121 | 52 | 78 | 369 | 69 | 159 |
| Total debt | 1 254 | 1 216 | 188 | 114 | 88 | 107 | 87 | 138 | 144 | 1 652 | 1 578 | 1 522 | 1 438 | 1 358 | 2 410 | 1 819 | 1 834 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OS Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Olav Sæther | Chief Executive Officer | 0 companies |
| Torbjørn Johnsen | Chairman | 0 companies |