| Revenue | NOK 1,5M | +2% |
| EBITDA | NOK 634K | -33% |
| Net profit | NOK 94K | -70% |
| Total assets | NOK 6,6M | -11% |
| Equity | NOK 3,1M | +3% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 454 | 1 117 | 1 280 | 1 913 | 2 092 | 1 678 | 1 448 | 1 450 | 1 446 | 1 550 | 1 548 | 1 548 | 1 528 | 1 488 | 1 488 | 1 488 | 1 520 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 284 | 987 | 1 084 | 1 682 | 1 927 | 1 336 | 1 165 | 1 172 | 1 071 | 924 | 1 323 | 307 | 1 130 | 932 | 648 | 943 | 634 |
| Depreciation & amort. | −50 | −130 | −238 | −442 | −503 | −507 | −512 | −510 | −558 | −600 | −600 | −508 | −420 | −420 | −419 | −421 | −421 |
| EBIT | 233 | 858 | 846 | 1 240 | 1 424 | 829 | 653 | 661 | 513 | 323 | 723 | −201 | 710 | 512 | 229 | 522 | 213 |
| Net financials | −127 | −212 | −347 | −389 | −394 | −419 | −483 | −399 | −454 | −354 | −292 | −288 | −139 | −99 | −135 | −124 | −91 |
| Profit before tax | 107 | 645 | 500 | 851 | 1 030 | 409 | 170 | 262 | 59 | −31 | 430 | −489 | 571 | 413 | 94 | 397 | 122 |
| Tax | 29 | 181 | 142 | 238 | 289 | 112 | 45 | 65 | 12 | −5 | 98 | −108 | 126 | 91 | 21 | 83 | 28 |
| Net profit | 78 | 465 | 357 | 613 | 741 | 297 | 124 | 197 | 47 | −25 | 332 | −382 | 445 | 322 | 73 | 314 | 94 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 363 | 5 614 | 9 605 | 13 804 | 13 124 | 13 060 | 12 512 | 12 288 | 13 438 | 13 030 | 12 834 | 8 789 | 8 594 | 8 132 | 7 470 | 7 381 | 6 567 |
| Equity | 399 | 864 | 1 221 | 1 834 | 2 575 | 2 873 | 2 997 | 3 194 | 3 241 | 3 216 | 3 448 | 2 567 | 2 812 | 2 884 | 2 707 | 3 021 | 3 116 |
| Long-term debt | 0 | 0 | 0 | 0 | 5 803 | 7 036 | 6 514 | 5 879 | 7 425 | 7 026 | 6 475 | 3 429 | 2 902 | 2 375 | 4 487 | 3 928 | 3 317 |
| Short-term debt | 565 | 258 | 1 064 | 5 661 | 4 745 | 3 152 | 3 000 | 3 215 | 2 772 | 2 788 | 2 911 | 2 794 | 2 881 | 2 873 | 276 | 431 | 135 |
| Total debt | 1 963 | 4 750 | 8 383 | 11 970 | 10 549 | 10 187 | 9 515 | 9 094 | 10 196 | 9 814 | 9 386 | 6 223 | 5 783 | 5 248 | 4 763 | 4 359 | 3 451 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Deputy Member | Deputy Member | 2021 | — | — |
IE Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 | |
| Individual | 16.7% | 16.7% | 2024 | |
| Individual | 16.7% | 16.7% | 2024 | |
| Individual | 16.6% | 16.6% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Krister Bjerke Haddal | Deputy Member | 0 companies |
| Ida Eline Haddal | Chief Executive Officer | 0 companies |
| Marte Haddal | Board of Directors | 0 companies |
| Anders Riise | Board of Directors | 0 companies |