| Revenue | NOK 151K | -96% |
| EBITDA | NOK -623K | -27% |
| Net profit | NOK -668K | -30% |
| Total assets | NOK 624K | -55% |
| Equity | NOK -203K | -144% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 013 | 1 324 | 1 857 | 2 185 | 1 711 | 1 461 | 1 358 | 1 596 | 2 189 | 2 276 | 2 020 | 2 498 | 3 856 | 4 486 | 5 590 | 3 372 | 151 |
| Staff expenses | −358 | −419 | −528 | −815 | −760 | −601 | −583 | −583 | −583 | −581 | −580 | −583 | −579 | −702 | −743 | −711 | −18 |
| EBITDA | −265 | 240 | 250 | −152 | 1 | −148 | 13 | 38 | 89 | 74 | 69 | 244 | 437 | 796 | 241 | −491 | −623 |
| Depreciation & amort. | −0 | −7 | −11 | −12 | −12 | −1 | −0 | −0 | −0 | −5 | −7 | −7 | −7 | −12 | −8 | −13 | −16 |
| EBIT | −265 | 232 | 240 | −164 | −11 | −149 | 13 | 38 | 89 | 69 | 62 | 237 | 430 | 784 | 233 | −503 | −639 |
| Net financials | −6 | −2 | −0 | 0 | 2 | 5 | 5 | 5 | 5 | 2 | −8 | −8 | −4 | −6 | −7 | −11 | −29 |
| Profit before tax | −271 | 231 | 240 | −163 | −9 | −145 | 19 | 43 | 94 | 71 | 55 | 229 | 425 | 778 | 226 | −514 | −668 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 29 | 94 | 172 | 58 | −0 | −0 |
| Net profit | −271 | 231 | 240 | −163 | −9 | −145 | 19 | 43 | 94 | 71 | 55 | 200 | 331 | 606 | 168 | −514 | −668 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 273 | 562 | 440 | 550 | 420 | 495 | 464 | 559 | 777 | 1 245 | 1 004 | 1 403 | 1 918 | 2 732 | 2 040 | 1 387 | 624 |
| Equity | — | — | — | −154 | −163 | −308 | −289 | −246 | −152 | −81 | −26 | 174 | 505 | 911 | 979 | 464 | −203 |
| Long-term debt | 0 | 0 | 0 | 43 | 0 | 0 | 0 | 0 | 0 | 15 | 15 | 15 | 15 | 15 | 15 | 0 | 0 |
| Short-term debt | 735 | 792 | 431 | 661 | 584 | 803 | 753 | 805 | 929 | 1 311 | 1 015 | 1 214 | 1 398 | 1 806 | 1 046 | 923 | 827 |
| Total debt | 735 | 792 | 431 | 704 | 584 | 803 | 753 | 805 | 929 | 1 326 | 1 030 | 1 229 | 1 413 | 1 821 | 1 061 | 923 | 827 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
NG Deputy Member | Deputy Member | 2006 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Knut Sterud | Chief Executive Officer | 0 companies |
| Nora Graciela Weisæth | Deputy Member | 0 companies |