| Revenue | NOK 0 | — |
| EBITDA | NOK -181K | +2% |
| Net profit | NOK 259K | +96% |
| Total assets | NOK 13,5M | -5% |
| Equity | NOK 13M | +2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 | 7 | 5 | 20 | 0 | 7 | 12 | 25 | 24 | 0 | 0 | 13 | 0 | 3 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −1 | −6 | −7 | 19 | −9 | −0 | 3 | 17 | 14 | −15 | −9 | 5 | −114 | −111 | −232 | −184 | −181 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 | −6 | −7 | 19 | −9 | −0 | 3 | 17 | 14 | −15 | −9 | 5 | −114 | −111 | −232 | −184 | −181 |
| Net financials | 0 | 0 | 0 | 0 | 129 | 338 | 630 | 594 | 1 857 | 1 132 | 773 | 1 530 | 11 445 | −52 | 111 | 316 | 472 |
| Profit before tax | −0 | −6 | −7 | 19 | 120 | 337 | 633 | 611 | 1 871 | 1 117 | 763 | 1 535 | 11 332 | −164 | −121 | 132 | 292 |
| Tax | 3 | −0 | −0 | −0 | −0 | −0 | −0 | 2 | 4 | −0 | −0 | −0 | 32 | 43 | −0 | −0 | 33 |
| Net profit | −3 | −6 | −7 | 19 | 120 | 337 | 633 | 609 | 1 867 | 1 117 | 763 | 1 535 | 11 299 | −207 | −121 | 132 | 259 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 202 | 801 | 799 | 861 | 894 | 998 | 1 511 | 2 159 | 1 639 | 1 615 | 2 386 | 3 931 | 15 177 | 12 912 | 12 756 | 14 241 | 13 543 |
| Equity | 115 | 109 | 102 | 121 | 242 | 579 | 1 212 | 731 | 1 098 | 1 243 | 2 006 | 3 542 | 14 841 | 12 714 | 12 594 | 12 726 | 12 984 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 87 | 692 | 697 | 739 | 652 | 419 | 299 | 1 428 | 541 | 372 | 380 | 389 | 336 | 198 | 163 | 1 516 | 559 |
| Total debt | 87 | 692 | 697 | 739 | 652 | 419 | 299 | 1 428 | 541 | 372 | 380 | 389 | 336 | 198 | 163 | 1 516 | 559 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Deputy Member | Deputy Member | 2006 | — | — |
MS Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Monica Andersen | Deputy Member | 0 companies |
| Marit Sibbern | Chief Executive Officer | 0 companies |