| Revenue | NOK 330K | +25% |
| EBITDA | NOK 104K | +5% |
| Net profit | NOK 14,4M | +384% |
| Total assets | NOK 39,2M | +38% |
| Equity | NOK 37,6M | +53% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 100 | 776 | 2 035 | 411 | 648 | 863 | 546 | 581 | 506 | 479 | 431 | 2 902 | 3 655 | 214 | 265 | 330 |
| Staff expenses | −0 | −0 | −32 | −88 | −608 | 0 | −14 | −38 | −0 | −0 | 7 | −1 | −1 | −0 | −10 | −0 | −0 | −0 |
| EBITDA | 0 | −20 | 44 | 511 | 904 | 4 | 365 | 525 | −733 | −442 | 11 | −43 | 139 | 118 | −9 | 70 | 99 | 104 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −4 | −26 | −59 | −79 | −79 | −75 | −55 | −9 | −9 | −9 | −9 | −7 |
| EBIT | 0 | −20 | 44 | 511 | 904 | 4 | 360 | 500 | −792 | −522 | −68 | −118 | 84 | 110 | −17 | 61 | 90 | 97 |
| Net financials | 0 | 2 561 | 1 484 | 57 | 50 | 3 543 | 540 | 582 | 763 | 919 | 725 | 1 540 | 1 653 | 4 595 | 2 049 | 9 885 | 3 012 | 14 377 |
| Profit before tax | 0 | 2 541 | 1 528 | 568 | 954 | 3 547 | 901 | 1 082 | −29 | 398 | 657 | 1 422 | 1 737 | 4 705 | 2 032 | 9 946 | 3 102 | 14 474 |
| Tax | −0 | 4 | 41 | 118 | 172 | −0 | 61 | 135 | −212 | −146 | −37 | −35 | −37 | −15 | −0 | 38 | 129 | 93 |
| Net profit | 0 | 2 537 | 1 487 | 450 | 782 | 3 547 | 840 | 947 | 184 | 543 | 694 | 1 457 | 1 775 | 4 719 | 2 032 | 9 907 | 2 973 | 14 381 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 896 | 7 396 | 8 299 | 9 564 | 9 602 | 10 743 | 9 298 | 12 135 | 13 777 | 15 046 | 15 155 | 22 123 | 22 960 | 20 192 | 24 687 | 28 350 | 39 175 |
| Equity | — | 2 334 | 3 820 | 4 270 | 4 552 | 7 699 | 8 139 | 8 086 | 7 805 | 8 149 | 8 642 | 9 699 | 11 074 | 15 223 | 13 863 | 22 771 | 24 643 | 37 625 |
| Long-term debt | 0 | 4 | 3 482 | 3 407 | 2 982 | 1 420 | 2 066 | 115 | 3 928 | 5 100 | 4 988 | 4 867 | 9 756 | 5 632 | 2 788 | 0 | 1 640 | 40 |
| Short-term debt | 0 | 559 | 94 | 622 | 2 029 | 483 | 537 | 1 098 | 402 | 529 | 1 416 | 589 | 1 294 | 2 105 | 3 541 | 1 916 | 2 066 | 1 510 |
| Total debt | 0 | 563 | 3 576 | 4 029 | 5 012 | 1 903 | 2 603 | 1 212 | 4 330 | 5 629 | 6 404 | 5 456 | 11 049 | 7 737 | 6 329 | 1 916 | 3 706 | 1 550 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Arvid Kjær | Deputy Member | 0 companies |
| Thor Arvid Kjær | Chairman | 0 companies |