Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Varhaug Samdrift Da
DA
Active
Org 990036764
Nord-Varhaugvegen 60, 4360
Varhaug
Raising of dairy cattle
·
NACE 0141
Est. 2006 · 19 years old
0 employees
Monitor
Share
Norway
/
Companies
/
Raising of dairy cattle
/
Varhaug Samdrift Da
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
12M
9M
6M
3M
0M
2020: 7M
7M
2020
2021: 7M (0% vs 2020)
7M
0%
2021
2022: 8M (+14% vs 2021)
8M
+14%
2022
2023: 8M (0% vs 2022)
8M
0%
2023
2024: 10M (+25% vs 2023)
10M
+25%
2024
EBITDA
NOK millions
1M
1M
1M
0M
0M
2020: 0M
0M
2020
2021: 1M
1M
2021
2022: 1M (0% vs 2021)
1M
0%
2022
2023: 0M (-100% vs 2022)
0M
-100%
2023
2024: 1M
1M
2024
Income statement
NOK thousands
Item
2024
2023
2022
2021
2020
Revenue
10 211
8 057
7 514
6 733
6 541
Staff expenses
−128
−0
−345
−251
−109
EBITDA
1 468
158
717
807
325
Depreciation & amort.
−708
−260
−628
−732
−211
EBIT
760
−101
89
75
114
Net financials
−511
−148
−89
−75
−114
Profit before tax
249
−249
0
0
0
Tax
−0
−0
−0
−0
−0
Net profit
249
−249
0
0
0
Balance sheet
NOK thousands
Item
2024
2023
2022
2021
2020
Total assets
17 510
8 538
7 863
7 723
8 060
Equity
2 400
2 151
2 400
2 400
2 400
Long-term debt
11 856
3 153
2 363
2 450
2 890
Short-term debt
3 254
3 234
3 099
2 872
2 771
Total debt
15 110
6 387
5 463
5 323
5 660
Financial ratios
5-year trend
EBITDA margin
14,4 %
This company
15,8 %
Market median
This company
Market median
9% below market
2020
2024
Equity ratio
13,7 %
This company
38,2 %
Market median
This company
Market median
64% below market
2020
2024
Return on equity
10,4 %
This company
18,4 %
Market median
This company
Market median
43% below market
2020
2024
Net profit margin
2,4 %
This company
8,1 %
Market median
This company
Market median
70% below market
2020
2024
Asset turnover
0,58×
This company
1,12×
Market median
This company
Market median
48% below market
2020
2024
Debt / equity
6,30×
This company
0,62×
Market median
This company
Market median
916% above market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on Varhaug Samdrift Da
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
