| Revenue | NOK 500K | -17% |
| EBITDA | NOK 21K | -87% |
| Net profit | NOK -1,7M | -2% |
| Total assets | NOK 24,7M | +1% |
| Equity | NOK 3,4M | -33% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 530 | 1 073 | 811 | 400 | 400 | 400 | 600 | 600 | 600 | 600 | 600 | 600 | 400 | 600 | 600 | 600 | 500 |
| Staff expenses | −21 | −21 | −17 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 252 | 766 | 561 | 45 | 159 | 135 | 291 | 246 | 268 | 257 | 52 | 193 | 39 | 159 | 0 | 158 | 21 |
| Depreciation & amort. | −335 | −335 | −335 | −44 | −44 | −44 | −87 | −1 | −3 | −3 | −9 | −16 | −15 | −13 | −13 | −8 | −0 |
| EBIT | 917 | 431 | 226 | 2 | 116 | 91 | 204 | 244 | 265 | 254 | 44 | 176 | 24 | 146 | −13 | 151 | 21 |
| Net financials | −2 302 | 1 960 | 598 | −140 | 375 | −1 593 | −1 034 | −1 050 | 621 | −1 200 | −277 | −30 | −958 | 525 | −977 | −1 805 | −1 705 |
| Profit before tax | −1 386 | 2 388 | 824 | −138 | 491 | −1 502 | −830 | −806 | 887 | −946 | −233 | 146 | −934 | 671 | −990 | −1 655 | −1 684 |
| Tax | −0 | 264 | 231 | −39 | 137 | −421 | −16 | −0 | −0 | 19 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 386 | 2 125 | 593 | −100 | 353 | −1 081 | −814 | −806 | 887 | −965 | −233 | 146 | −934 | 671 | −990 | −1 655 | −1 684 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26 034 | 26 053 | 25 861 | 22 108 | 21 982 | 21 949 | 21 973 | 22 101 | 22 184 | 22 342 | 22 257 | 21 658 | 23 571 | 23 668 | 23 514 | 24 608 | 24 740 |
| Equity | −433 | 3 192 | 3 784 | 3 685 | 10 826 | 9 746 | 8 932 | 8 126 | 9 012 | 8 047 | 7 814 | 7 960 | 7 026 | 7 696 | 6 706 | 5 051 | 3 367 |
| Long-term debt | 26 268 | 0 | 0 | 0 | 11 097 | 12 128 | 12 992 | 13 896 | 13 143 | 14 228 | 14 383 | 13 668 | 14 487 | 13 838 | 14 565 | 15 572 | 16 319 |
| Short-term debt | 199 | 284 | 116 | 48 | 59 | 76 | 49 | 80 | 30 | 67 | 60 | 30 | 2 057 | 2 133 | 2 243 | 3 985 | 5 053 |
| Total debt | 26 467 | 22 861 | 22 076 | 18 423 | 11 156 | 12 203 | 13 042 | 13 975 | 13 172 | 14 295 | 14 443 | 13 698 | 16 545 | 15 971 | 16 808 | 19 557 | 21 373 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
H Møgster As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Møgster | Deputy Member | 0 companies |
| Marianne Møgster | Chairman | 0 companies |
| Karoline Møgster | Board of Directors | 0 companies |
| Helge Arvid Møgster | Chairman | 0 companies |