| Revenue | NOK 0 | — |
| EBITDA | NOK -28K | -168% |
| Net profit | NOK -28K | +7% |
| Total assets | NOK 2K | -95% |
| Equity | NOK 1 | +100% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 519 | 82 | 0 | 252 | 252 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −206 | −2 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 152 | −148 | −180 | 184 | −138 | −64 | −82 | −59 | −27 | −18 | −22 | −9 | −12 | −10 | −28 |
| Depreciation & amort. | −0 | −18 | −18 | −18 | −18 | −10 | −9 | −19 | −19 | −19 | −19 | −19 | −19 | −19 | −19 | −0 |
| EBIT | 0 | 134 | −166 | −198 | 166 | −147 | −73 | −101 | −78 | −46 | −38 | −41 | −29 | −32 | −30 | −28 |
| Net financials | 0 | 2 | 0 | 0 | 0 | 0 | 0 | −0 | −0 | −0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 0 | 136 | −165 | −197 | 166 | −147 | −73 | −101 | −78 | −46 | −38 | −41 | −29 | −32 | −30 | −28 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 136 | −165 | −197 | 166 | −147 | −73 | −101 | −78 | −46 | −38 | −41 | −29 | −32 | −30 | −28 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 583 | 373 | 178 | 399 | 208 | 264 | 218 | 153 | 134 | 115 | 96 | 76 | 57 | 37 | 2 |
| Equity | — | 502 | 337 | 139 | 305 | 158 | 85 | −16 | −94 | −140 | −178 | −219 | −248 | −280 | −309 | 0 |
| Long-term debt | 0 | 0 | 0 | 36 | 43 | 50 | 111 | 194 | 247 | 261 | 286 | 310 | 326 | 337 | 347 | 2 |
| Short-term debt | 0 | 80 | 36 | 3 | 51 | 0 | 68 | 40 | 0 | 13 | 6 | 5 | −2 | −0 | 0 | 0 |
| Total debt | 0 | 80 | 36 | 38 | 94 | 50 | 179 | 234 | 247 | 274 | 293 | 315 | 324 | 337 | 347 | 2 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 32.1% | 32.1% | 2022 | |
| Individual | 32.1% | 32.1% | 2022 | |
| Individual | 6.7% | 6.7% | 2022 | |
Kanobi As | Company | 6.7% | 6.7% | 2022 |
| Individual | 6.7% | 6.7% | 2022 | |
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 4.8% | 4.8% | 2022 | |
| Individual | 3.1% | 3.1% | 2022 | |
| Individual | 3.1% | 3.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Bakke Haugen | Chairman | 0 companies |
| Mathias Bakke Haugen | Board of Directors | 0 companies |