| Revenue | NOK 530,2M | +7% |
| EBITDA | NOK 86,3M | +22% |
| Net profit | NOK 33,8M | -4% |
| Total assets | NOK 504,4M | +26% |
| Equity | NOK 212,7M | +19% |
| Employees | 40 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 403 901 | 392 555 | 464 280 | 497 035 | 530 216 |
| Staff expenses | −24 713 | −24 960 | −27 246 | −29 470 | −31 589 |
| EBITDA | 29 893 | 30 255 | 34 495 | 70 735 | 86 330 |
| Depreciation & amort. | −17 637 | −18 456 | −20 385 | −22 984 | −36 729 |
| EBIT | 12 256 | 11 799 | 14 111 | 47 751 | 49 601 |
| Net financials | −1 562 | −1 324 | −1 844 | −2 388 | −6 409 |
| Profit before tax | 10 694 | 10 475 | 12 267 | 45 363 | 43 192 |
| Tax | 2 353 | 2 305 | 2 703 | 9 999 | 9 401 |
| Net profit | 8 341 | 8 169 | 9 564 | 35 364 | 33 792 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 225 328 | 216 425 | 266 281 | 399 203 | 504 429 |
| Equity | 125 842 | 134 011 | 143 576 | 178 940 | 212 732 |
| Long-term debt | 41 896 | 33 586 | 31 080 | 121 601 | 182 324 |
| Short-term debt | 57 590 | 48 828 | 91 626 | 98 663 | 109 373 |
| Total debt | 99 487 | 82 414 | 122 706 | 220 264 | 291 698 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
BT Deputy Member | Deputy Member | 2023 |
CN Deputy Member | Deputy Member | 2024 |
RM Chief Executive Officer | Chief Executive Officer | 2021 |
RH Deputy Member | Deputy Member | 2023 |
SA Deputy Member | Deputy Member | 2025 |
| Former (2) | ||
JA Deputy Member | Deputy Member | 2023 – 2024 |
LG Deputy Member | Deputy Member | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (10) | ||
| Chairman | 2024 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Deputy Chairman | 2024 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (5) | ||
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2022 – 2023 | |
| Deputy Chairman | 2021 – 2022 | |
| Board of Directors | 2023 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2023 | |
| Company | 50% | 50% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarte Trygve Engen Grostøl | Deputy Member | 0 companies |
| Jon Andreas Rognerud | Deputy Member | 0 companies |
| Camilla Nordhagen | Deputy Member | 0 companies |
| Rune Myrmel | Chief Executive Officer | 0 companies |
| Rune Herje | Deputy Member | 0 companies |
| Stian Ausen | Deputy Member | 0 companies |
| Lars Gunnar Grønhella | Deputy Member | 0 companies |
| Stian Kjellemyr Eilertsen | Chairman | 0 companies |
| Thomas Weihe | Board of Directors | 0 companies |
| Beate Kristin Storsul | Board of Directors | 0 companies |
| Birgitte Kallhovd | Board of Directors | 0 companies |
| Ole Kristian Karlsen | Board of Directors | 0 companies |
| Jens Olav Flekke | Board of Directors | 0 companies |
| Mathilde Berg Lyngvær | Board of Directors | 0 companies |
| Torbjørn Nyberget | Board of Directors | 0 companies |
| Rune Rørvik | Board of Directors | 0 companies |
| Anne Cathrine Berger | Board of Directors | 0 companies |
| Benno Graser | Deputy Chairman | 0 companies |
| Svein Sollie | Deputy Chairman | 0 companies |
| Bjørn Øyrås | Board of Directors | 0 companies |
| Svein Dagfinn Solvik | Board of Directors | 0 companies |
| Svein Ivar Larsstuen | Board of Directors | 0 companies |