| Revenue | NOK 5,6M | -11% |
| EBITDA | NOK -338K | -82% |
| Net profit | NOK -444K | -14% |
| Total assets | NOK 2M | -16% |
| Equity | NOK 583K | -43% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 6 634 | 4 332 | 5 311 | 5 976 | 6 796 | 8 141 | 8 297 | 7 671 | 7 073 | 6 686 | 5 708 | 5 368 | 6 230 | 6 313 | 5 618 |
| Staff expenses | −0 | −1 008 | −818 | −1 005 | −1 038 | −1 114 | −1 179 | −1 318 | −1 174 | −1 225 | −1 768 | −1 452 | −1 311 | −951 | −1 049 | −1 318 |
| EBITDA | 0 | −220 | −252 | 128 | 294 | 456 | 506 | 841 | 197 | 247 | −59 | −269 | −382 | 372 | −185 | −338 |
| Depreciation & amort. | −0 | −19 | −19 | −19 | −19 | −19 | −19 | −19 | −19 | −17 | −0 | −40 | −88 | −88 | −88 | −88 |
| EBIT | 0 | −239 | −271 | 110 | 275 | 437 | 487 | 822 | 178 | 229 | −59 | −309 | −470 | 285 | −273 | −426 |
| Net financials | 0 | 0 | −8 | −9 | 15 | 8 | −61 | −17 | −27 | −23 | −29 | −10 | −9 | −23 | 15 | −18 |
| Profit before tax | 0 | −238 | −279 | 100 | 290 | 445 | 426 | 805 | 151 | 206 | −88 | −319 | −479 | 262 | −258 | −444 |
| Tax | −0 | −67 | −78 | 28 | 81 | 125 | 119 | 221 | 41 | 54 | −15 | −66 | −101 | 54 | 133 | −0 |
| Net profit | 0 | −172 | −201 | 72 | 209 | 320 | 307 | 584 | 110 | 152 | −73 | −253 | −377 | 208 | −391 | −444 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 685 | 1 518 | 1 565 | 1 834 | 2 223 | 2 592 | 2 889 | 2 487 | 3 020 | 2 332 | 2 174 | 2 509 | 3 019 | 2 383 | 1 994 |
| Equity | — | 665 | 464 | 536 | 744 | 1 065 | 1 371 | 1 955 | 1 666 | 1 418 | 1 345 | 1 092 | 1 214 | 1 418 | 1 027 | 583 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 10 | 6 | 3 | 0 | 0 | 0 | 0 | 200 | 200 | 200 | 200 |
| Short-term debt | 0 | 1 020 | 1 055 | 1 030 | 1 090 | 1 149 | 1 215 | 930 | 822 | 1 602 | 987 | 1 082 | 1 095 | 1 401 | 1 156 | 1 211 |
| Total debt | 0 | 1 020 | 1 055 | 1 030 | 1 090 | 1 159 | 1 221 | 933 | 822 | 1 602 | 987 | 1 082 | 1 295 | 1 601 | 1 356 | 1 410 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 30.0% | 30.0% | 2022 | |
| Individual | 13.3% | 13.3% | 2022 | |
| Individual | 3.3% | 3.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Trond Fagerland | Chairman | 0 companies |
| Tommy Sveen | Board of Directors | 0 companies |
| Morten Sveen | Board of Directors | 0 companies |