| Revenue | NOK 58,9M | +4% |
| EBITDA | NOK 4,4M | -32% |
| Net profit | NOK 2,8M | -35% |
| Total assets | NOK 24,2M | +13% |
| Equity | NOK 13,3M | -2% |
| Employees | 29 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 14 014 | 19 334 | 21 332 | 56 449 | 58 921 |
| Staff expenses | −3 893 | −4 640 | −4 640 | −12 827 | −14 409 |
| EBITDA | 2 096 | 3 822 | 3 692 | 6 486 | 4 421 |
| Depreciation & amort. | −1 575 | −577 | −537 | −848 | −916 |
| EBIT | 521 | 3 245 | 3 156 | 5 638 | 3 506 |
| Net financials | −468 | −224 | 15 | 19 | 165 |
| Profit before tax | 53 | 3 021 | 3 170 | 5 657 | 3 671 |
| Tax | 12 | 666 | 699 | 1 258 | 825 |
| Net profit | 42 | 2 355 | 2 471 | 4 399 | 2 846 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17 407 | 18 998 | 66 115 | 21 383 | 24 211 |
| Equity | 5 033 | 7 249 | 54 087 | 13 510 | 13 275 |
| Long-term debt | 10 381 | 9 659 | 6 831 | 761 | 717 |
| Short-term debt | 1 994 | 2 089 | 5 197 | 7 111 | 10 219 |
| Total debt | 12 374 | 11 749 | 12 027 | 7 872 | 10 936 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FL Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (3) | ||
KT Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
RE Chief Executive Officer | Chief Executive Officer | 2023 – 2025 |
RA Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (2) | ||
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90.11% | 90.11% | 2024 | |
| Company | 78.75% | 78.75% | 2023 | |
| Company | 21.25% | 21.25% | 2022 | |
| Company | 9.89% | 9.89% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Lisether | Chief Executive Officer | 0 companies |
| Kennet Thomsen | Chief Executive Officer | 0 companies |
| Roger Ebbestad | Chief Executive Officer | 0 companies |
| Rune Aleksander Rødsten | Chief Executive Officer | 0 companies |
| Arve Einar Gøperød | Board of Directors | 0 companies |
| Erik Richard Thrane | Board of Directors | 0 companies |
| Pål Sørvang Winter | Chairman | 0 companies |
| Nils Nicolay Ekjord | Board of Directors | 0 companies |