| Revenue | NOK 12,5M | -13% |
| EBITDA | NOK -340K | -119% |
| Net profit | NOK -307K | -123% |
| Total assets | NOK 4,1M | -33% |
| Equity | NOK 1,4M | -18% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 181 | 9 690 | 15 892 | 14 333 | 12 467 |
| Staff expenses | −4 987 | −4 651 | −6 047 | −7 131 | −7 138 |
| EBITDA | 376 | 444 | 1 278 | 1 809 | −340 |
| Depreciation & amort. | −0 | −0 | −0 | −4 | −5 |
| EBIT | 376 | 444 | 1 278 | 1 805 | −345 |
| Net financials | −77 | −82 | −113 | −106 | −47 |
| Profit before tax | 299 | 363 | 1 165 | 1 699 | −392 |
| Tax | 71 | 85 | 265 | 383 | −86 |
| Net profit | 229 | 277 | 900 | 1 316 | −307 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 004 | 2 897 | 6 157 | 6 145 | 4 142 |
| Equity | 165 | 443 | 1 343 | 1 659 | 1 353 |
| Long-term debt | 0 | 0 | 2 000 | 1 287 | 0 |
| Short-term debt | 2 838 | 2 454 | 2 814 | 3 199 | 2 789 |
| Total debt | 2 838 | 2 454 | 4 814 | 4 486 | 2 789 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
KM Chief Executive Officer | Chief Executive Officer | 2006 |
TN Deputy Member | Deputy Member | 2006 |
MI Deputy Member | Deputy Member | 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Deputy Chairman | 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20% | 20% | 2024 | |
| Company | 10% | 10% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Morten Rønning | Chief Executive Officer | 0 companies |
| Trine Nævestad | Deputy Member | 0 companies |
| Mildrid Irene Vikan Rønning | Deputy Member | 0 companies |
| Kjell Pedersen | Deputy Chairman | 0 companies |