| Revenue | NOK 3,3M | -10% |
| EBITDA | NOK -523K | +28% |
| Net profit | NOK -406K | +29% |
| Total assets | NOK 2,5M | +8% |
| Equity | NOK 576K | +4% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 740 | 5 754 | 3 951 | 3 648 | 3 301 |
| Staff expenses | −1 269 | −1 450 | −1 463 | −1 375 | −1 595 |
| EBITDA | 453 | 810 | −428 | −727 | −523 |
| Depreciation & amort. | −39 | −38 | −16 | −11 | −0 |
| EBIT | 414 | 772 | −445 | −738 | −523 |
| Net financials | 0 | 2 | −0 | 2 | 3 |
| Profit before tax | 414 | 774 | −445 | −736 | −521 |
| Tax | 91 | 170 | −98 | −162 | −114 |
| Net profit | 323 | 603 | −347 | −574 | −406 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 204 | 2 488 | 2 283 | 2 342 | 2 538 |
| Equity | 549 | 561 | 555 | 553 | 576 |
| Long-term debt | 2 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 653 | 1 927 | 1 728 | 1 789 | 1 962 |
| Total debt | 1 655 | 1 927 | 1 728 | 1 789 | 1 962 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EM Chief Executive Officer | Chief Executive Officer | 2019 |
MB Deputy Member | Deputy Member | 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Moen | Chief Executive Officer | 0 companies |
| Marit Bergljot Moen | Deputy Member | 0 companies |
| Hans Moen | Chairman | 0 companies |