| Revenue | NOK 0 | — |
| EBITDA | NOK -4M | -44% |
| Net profit | NOK -3,2M | -40% |
| Total assets | NOK 12,2M | +12% |
| Equity | NOK 588K | -15% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 105 | 10 062 | 9 797 | 8 844 | 9 499 | 1 000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −5 770 | −6 695 | −7 363 | −6 094 | −5 821 | −2 188 | −1 173 | −2 700 | −303 | −18 | −518 | −3 425 | −5 235 | −2 616 | −3 835 |
| EBITDA | −292 | −615 | −825 | −1 232 | −1 717 | −1 742 | −2 178 | −2 874 | −473 | −214 | −936 | −3 561 | −5 438 | −2 819 | −4 048 |
| Depreciation & amort. | −8 | −1 148 | 224 | −1 145 | −40 | −30 | −4 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −299 | −1 764 | −601 | −2 377 | −1 757 | −1 772 | −2 182 | −2 874 | −473 | −214 | −936 | −3 561 | −5 438 | −2 819 | −4 048 |
| Net financials | −4 | 65 | 601 | −104 | −126 | −138 | 126 | 53 | −66 | 81 | 64 | 42 | −72 | −99 | −63 |
| Profit before tax | −303 | −1 699 | 0 | −2 481 | −1 883 | −1 910 | −2 056 | −2 822 | −539 | −134 | −872 | −3 519 | −5 510 | −2 918 | −4 111 |
| Tax | −547 | −0 | −0 | −0 | −528 | −472 | −432 | −286 | −476 | −21 | −157 | −729 | −1 201 | −619 | −882 |
| Net profit | 244 | −1 699 | 0 | −2 481 | −1 355 | −1 437 | −1 624 | −2 536 | −63 | −112 | −716 | −2 790 | −4 309 | −2 299 | −3 229 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 494 | 8 827 | 6 341 | 8 938 | 10 326 | 8 318 | 8 121 | 7 428 | 9 087 | 7 269 | 8 016 | 10 638 | 13 062 | 10 866 | 12 177 |
| Equity | 1 122 | 525 | 525 | 140 | 1 875 | 1 855 | 1 525 | −106 | 1 245 | 1 208 | 1 047 | 844 | 794 | 690 | 588 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 112 | 2 112 | 2 112 | 2 112 | 2 112 | 2 112 | 2 112 | 2 112 | 2 112 | 2 112 | 2 112 |
| Short-term debt | 8 372 | 8 301 | 5 815 | 8 798 | 6 338 | 4 351 | 4 483 | 5 422 | 5 729 | 3 949 | 4 856 | 7 682 | 10 156 | 8 064 | 9 477 |
| Total debt | 8 372 | 8 301 | 5 815 | 8 798 | 8 451 | 6 463 | 6 596 | 7 534 | 7 841 | 6 061 | 6 969 | 9 795 | 12 268 | 10 176 | 11 590 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RK Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pre Management Holding As | Company | 98.4% | 98.4% | 2024 |
Loshavn As | Company | 1.6% | 1.6% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rolf Karsten Smith | Deputy Member | 0 companies |
| Pål Torleif Raaum | Chairman | 0 companies |