| Revenue | NOK 107,7M | +88% |
| EBITDA | NOK 7,8M | +660% |
| Net profit | NOK 6,2M | +619% |
| Total assets | NOK 33,4M | +119% |
| Equity | NOK 694K | -50% |
| Employees | 219 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 66 879 | 54 644 | 82 419 | 120 809 | 119 839 | 120 847 | 97 152 | 51 838 | 36 681 | 90 152 | 107 595 | 80 495 | 57 557 | 75 172 | 57 288 | 107 650 |
| Staff expenses | −57 781 | −41 096 | −54 758 | −65 445 | −64 429 | −63 749 | −50 438 | −28 828 | −22 022 | −51 414 | −70 408 | −52 019 | −43 715 | −64 002 | −46 624 | −69 475 |
| EBITDA | 528 | 1 162 | 6 017 | 5 467 | 4 392 | 9 472 | 1 736 | −1 047 | 2 019 | 3 050 | 1 907 | 9 568 | 2 566 | 551 | 1 021 | 7 762 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −3 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 528 | 1 162 | 6 017 | 5 467 | 4 392 | 9 472 | 1 736 | −1 047 | 2 019 | 3 047 | 1 907 | 9 568 | 2 566 | 551 | 1 021 | 7 762 |
| Net financials | 20 | 2 | 10 | −79 | −21 | −9 | 12 | −1 850 | −15 | −9 | 137 | −54 | 7 | 15 | 77 | 131 |
| Profit before tax | 548 | 1 164 | 6 027 | 5 388 | 4 371 | 9 464 | 1 748 | −2 897 | 2 004 | 3 038 | 2 045 | 9 515 | 2 573 | 566 | 1 098 | 7 893 |
| Tax | 156 | 328 | 1 691 | 1 514 | 1 198 | 2 557 | 501 | −266 | 475 | 667 | 450 | 2 096 | 566 | 125 | 242 | 1 737 |
| Net profit | 392 | 835 | 4 336 | 3 874 | 3 173 | 6 907 | 1 246 | −2 630 | 1 529 | 2 372 | 1 595 | 7 419 | 2 007 | 441 | 856 | 6 157 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 457 | 16 914 | 28 178 | 29 765 | 28 176 | 32 464 | 14 331 | 6 768 | 14 804 | 35 968 | 26 333 | 24 103 | 16 512 | 18 281 | 15 234 | 33 368 |
| Equity | 1 152 | 1 692 | 2 829 | 3 603 | 2 776 | 2 776 | 2 823 | 192 | 1 721 | 1 873 | 967 | 986 | 593 | 533 | 1 390 | 694 |
| Long-term debt | 0 | 0 | 0 | 824 | 836 | 1 264 | 90 | 0 | 140 | 713 | 0 | 1 204 | 367 | 66 | 56 | 0 |
| Short-term debt | 13 305 | 14 893 | 24 660 | 25 338 | 24 564 | 28 423 | 11 418 | 6 576 | 12 943 | 33 382 | 25 366 | 21 913 | 15 552 | 17 681 | 13 788 | 32 674 |
| Total debt | 13 305 | 15 221 | 25 350 | 26 162 | 25 400 | 29 687 | 11 508 | 6 576 | 13 083 | 34 095 | 25 366 | 23 117 | 15 919 | 17 748 | 13 844 | 32 674 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BT Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Walcon As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Tore Løkkebø | Chief Executive Officer | 0 companies |
| Malgorzata Slomka | Board of Directors | 0 companies |
| Ronny Andre Magnussen | Board of Directors | 0 companies |
| André Lothe Fimland | Board of Directors | 0 companies |
| André Fimland Lothe | Board of Directors | 0 companies |