| Revenue | NOK 12,8M | -61% |
| EBITDA | NOK 1,6M | -10% |
| Net profit | NOK 537K | -19% |
| Total assets | NOK 30,7M | -6% |
| Equity | NOK 1,9M | +1% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 280 | 4 231 | 21 734 | 17 853 | 2 832 | 0 | 0 | 0 | 0 | 0 | 0 | 2 000 | 26 210 | 70 805 | 25 283 | 32 878 | 12 794 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 038 | −2 632 | −2 379 | −2 553 | −2 163 |
| EBITDA | 1 186 | 447 | 2 589 | 5 195 | 419 | −208 | −46 | −51 | −46 | −38 | 18 | 436 | 7 885 | 12 081 | 4 749 | 1 794 | 1 609 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 186 | 447 | 2 589 | 5 195 | 419 | −208 | −46 | −51 | −46 | −38 | 18 | 436 | 7 885 | 12 081 | 4 749 | 1 794 | 1 609 |
| Net financials | −3 734 | 687 | −1 706 | −693 | 310 | −66 | −277 | −180 | −213 | −263 | −255 | −383 | −818 | −819 | −890 | −948 | −926 |
| Profit before tax | −2 548 | 1 134 | 882 | 4 502 | 729 | −275 | −323 | −230 | −259 | −301 | −237 | 54 | 7 067 | 11 262 | 3 859 | 846 | 682 |
| Tax | −0 | −0 | −0 | 768 | 206 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 1 216 | 2 489 | 850 | 182 | 145 |
| Net profit | −2 548 | 1 134 | 882 | 3 734 | 523 | −275 | −323 | −230 | −259 | −301 | −237 | 54 | 5 850 | 8 773 | 3 009 | 664 | 537 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23 916 | 22 634 | 31 229 | 16 430 | 12 972 | 12 932 | 12 517 | 12 286 | 12 067 | 11 801 | 11 599 | 21 102 | 39 238 | 57 266 | 37 139 | 32 595 | 30 696 |
| Equity | −175 | 959 | 1 841 | 5 575 | 3 098 | 2 824 | 2 501 | 2 271 | 2 012 | 1 711 | 1 473 | 1 527 | 6 168 | 5 192 | 1 201 | 1 865 | 1 886 |
| Long-term debt | 12 800 | 12 068 | 12 092 | 10 052 | 9 619 | 10 000 | 10 000 | 10 000 | 10 000 | 10 000 | 10 000 | 11 530 | 16 200 | 13 584 | 10 000 | 10 000 | 21 220 |
| Short-term debt | 11 291 | 9 608 | 17 296 | 803 | 254 | 108 | 16 | 15 | 55 | 90 | 126 | 8 045 | 16 870 | 38 489 | 25 938 | 20 730 | 7 590 |
| Total debt | 24 091 | 21 675 | 29 388 | 10 855 | 9 873 | 10 108 | 10 016 | 10 015 | 10 055 | 10 090 | 10 126 | 19 575 | 33 070 | 52 073 | 35 938 | 30 730 | 28 810 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GR Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gr. Holding As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Gøran Romsdal | Chief Executive Officer | 0 companies |