| Revenue | NOK 6,6M | +13% |
| EBITDA | NOK 691K | -5% |
| Net profit | NOK 468K | +16% |
| Total assets | NOK 2,2M | -6% |
| Equity | NOK 607K | +13% |
| Employees | 3 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 378 | 1 375 | 1 503 | 1 662 | 1 956 | 2 001 | 2 435 | 2 293 | 2 656 | 2 855 | 2 575 | 3 630 | 3 061 | 3 713 | 4 343 | 5 227 | 5 825 | 6 557 |
| Staff expenses | −0 | −844 | −826 | −1 029 | −1 178 | −1 416 | −1 452 | −1 473 | −1 568 | −1 983 | −2 086 | −1 815 | −2 919 | −2 249 | −2 762 | −2 988 | −3 875 | −4 301 | −5 101 |
| EBITDA | 0 | 220 | 219 | 210 | 153 | 200 | 256 | 641 | 300 | 165 | 262 | 292 | 182 | 246 | 474 | 746 | 717 | 725 | 691 |
| Depreciation & amort. | −0 | −138 | −194 | −21 | −6 | −10 | −10 | −6 | −2 | −6 | −8 | −14 | −12 | −4 | −17 | −139 | −143 | −155 | −122 |
| EBIT | 0 | 82 | 25 | 190 | 147 | 190 | 246 | 635 | 298 | 159 | 254 | 278 | 170 | 242 | 457 | 607 | 574 | 570 | 569 |
| Net financials | 0 | −0 | −3 | −2 | −2 | −2 | −3 | −3 | −2 | −2 | −2 | −81 | −74 | −33 | 122 | −129 | −19 | −50 | 36 |
| Profit before tax | 0 | 81 | 22 | 188 | 145 | 188 | 244 | 633 | 296 | 157 | 252 | 197 | 95 | 209 | 580 | 478 | 555 | 521 | 605 |
| Tax | −0 | 22 | 19 | 53 | 41 | 55 | 71 | 174 | 83 | 43 | 63 | 68 | 42 | 59 | 105 | 128 | 119 | 118 | 137 |
| Net profit | 0 | 59 | 3 | 134 | 104 | 133 | 173 | 458 | 213 | 114 | 189 | 130 | 53 | 150 | 475 | 350 | 436 | 402 | 468 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 528 | 423 | 624 | 742 | 878 | 828 | 1 113 | 862 | 793 | 827 | 960 | 1 090 | 986 | 2 339 | 2 213 | 2 612 | 2 369 | 2 231 |
| Equity | — | 183 | 186 | 321 | 325 | 257 | 230 | 289 | 402 | 216 | 119 | 249 | 302 | 351 | 626 | 576 | 537 | 539 | 607 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23 | 27 | 21 | 22 | 919 | 553 | 482 | 403 | 235 |
| Short-term debt | 0 | 345 | 237 | 303 | 417 | 620 | 598 | 824 | 460 | 577 | 685 | 684 | 768 | 613 | 794 | 1 084 | 1 594 | 1 427 | 1 390 |
| Total debt | 0 | 345 | 237 | 303 | 417 | 620 | 598 | 824 | 460 | 577 | 708 | 712 | 789 | 635 | 1 714 | 1 637 | 2 076 | 1 830 | 1 624 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GS Deputy Member | Deputy Member | 2006 | — | — |
IT Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Geir Sveinung Lid | Deputy Member | 0 companies |
| Irene Terkelsen | Chief Executive Officer | 0 companies |