| Revenue | NOK 15,9M | +5% |
| EBITDA | NOK 15,7M | +4% |
| Net profit | NOK 8,8M | +10% |
| Total assets | NOK 99,6M | -4% |
| Equity | NOK 58M | -1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 1 842 | 10 903 | 9 593 | 10 439 | 11 348 | 11 663 | 12 085 | 12 347 | 13 260 | 13 477 | 13 574 | 14 262 | 15 192 | 15 917 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −1 179 | −69 | −37 | 1 649 | 10 531 | 9 328 | 10 060 | 10 937 | 11 287 | 11 662 | 11 838 | 13 171 | 13 408 | 13 460 | 14 225 | 15 086 | 15 735 |
| Depreciation & amort. | −0 | −0 | −0 | −667 | −3 346 | −3 335 | −3 476 | −3 695 | −3 695 | −3 695 | −3 716 | −3 716 | −3 716 | −3 716 | −3 716 | −3 716 | −3 716 |
| EBIT | −1 179 | −69 | −37 | 982 | 7 185 | 5 994 | 6 583 | 7 242 | 7 593 | 7 967 | 8 121 | 9 455 | 9 691 | 9 744 | 10 508 | 11 369 | 12 019 |
| Net financials | −1 188 | −757 | −617 | −646 | −6 556 | −6 663 | −5 425 | −5 142 | −5 203 | −12 707 | −2 189 | −1 787 | −1 680 | −1 503 | −1 256 | −1 052 | −711 |
| Profit before tax | −2 366 | −825 | −654 | 336 | 629 | −669 | 1 158 | 2 100 | 2 389 | −4 739 | 5 932 | 7 668 | 8 012 | 8 241 | 9 252 | 10 317 | 11 307 |
| Tax | −24 | −0 | −0 | 56 | 176 | −189 | 298 | 440 | 510 | −1 177 | 1 147 | 1 687 | 1 763 | 1 813 | 2 035 | 2 270 | 2 488 |
| Net profit | −2 342 | −825 | −654 | 280 | 453 | −480 | 861 | 1 660 | 1 879 | −3 562 | 4 785 | 5 981 | 6 249 | 6 428 | 7 217 | 8 047 | 8 820 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19 470 | 17 807 | 45 844 | 137 672 | 133 093 | 134 491 | 136 705 | 133 577 | 131 289 | 166 376 | 136 405 | 127 613 | 115 747 | 110 691 | 107 349 | 103 484 | 99 588 |
| Equity | 719 | — | — | 3 143 | 4 983 | 42 259 | 44 142 | 45 801 | 47 681 | 46 383 | 58 017 | 58 477 | 58 772 | 58 828 | 58 705 | 58 416 | 57 972 |
| Long-term debt | 0 | 0 | 0 | 0 | 128 033 | 92 251 | 92 572 | 87 756 | 81 054 | 119 955 | 77 733 | 62 000 | 49 341 | 43 693 | 39 233 | 34 211 | 29 697 |
| Short-term debt | 4 501 | 3 789 | 5 624 | 11 610 | 77 | −18 | −8 | 20 | 2 554 | 38 | 656 | 7 137 | 7 633 | 8 169 | 9 410 | 10 858 | 11 919 |
| Total debt | 18 751 | 16 614 | 44 195 | 134 529 | 128 110 | 92 232 | 92 564 | 87 776 | 83 608 | 119 993 | 78 388 | 69 137 | 56 974 | 51 862 | 48 644 | 45 069 | 41 616 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SI Contact Person | Contact Person | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Motor Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Iver Hegstad | Contact Person | 0 companies |
| Vidar Skoglund | Chairman | 0 companies |