| Revenue | NOK 189K | -68% |
| EBITDA | NOK 37K | +185% |
| Net profit | NOK 29K | +172% |
| Total assets | NOK 697K | -44% |
| Equity | NOK 467K | +7% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 927 | 1 666 | 2 022 | 2 929 | 3 133 | 2 820 | 3 074 | 1 893 | 1 675 | 440 | 180 | 880 | 94 | 150 | 609 | 600 | 189 |
| Staff expenses | −599 | −578 | −651 | −1 070 | −1 176 | −1 168 | −1 012 | −692 | −625 | −44 | −74 | −166 | −21 | −6 | −129 | −88 | −6 |
| EBITDA | 259 | 69 | 135 | 176 | 129 | −45 | 263 | 50 | 31 | −96 | −54 | 234 | −112 | 70 | 185 | −44 | 37 |
| Depreciation & amort. | −19 | −26 | −36 | −39 | −33 | −37 | −44 | −34 | −31 | −32 | −33 | −33 | −33 | −33 | −21 | −9 | −1 |
| EBIT | 240 | 43 | 99 | 137 | 95 | −82 | 219 | 16 | 0 | −128 | −87 | 201 | −145 | 37 | 164 | −52 | 36 |
| Net financials | −8 | −11 | −12 | −20 | −15 | −30 | −18 | −17 | −16 | −14 | −12 | −2 | −3 | −7 | −0 | 0 | 1 |
| Profit before tax | 232 | 32 | 88 | 117 | 80 | −112 | 201 | −1 | −16 | −143 | −99 | 199 | −148 | 29 | 164 | −52 | 38 |
| Tax | 65 | 9 | −13 | 31 | 29 | −0 | 65 | 5 | −4 | −34 | −5 | 30 | −30 | 4 | 36 | −11 | 8 |
| Net profit | 167 | 23 | 100 | 86 | 52 | −112 | 136 | −6 | −12 | −109 | −94 | 169 | −118 | 26 | 128 | −41 | 29 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 666 | 605 | 767 | 1 278 | 1 168 | 1 207 | 1 337 | 1 097 | 1 082 | 664 | 488 | 805 | 473 | 548 | 893 | 1 236 | 697 |
| Equity | 211 | 234 | 334 | 420 | 472 | 360 | 495 | 489 | 477 | 368 | 274 | 444 | 325 | 351 | 479 | 438 | 467 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 173 | 171 | 136 | 92 | 18 | 0 | 30 | 0 | 4 | 29 | 17 | 26 |
| Short-term debt | 415 | 331 | 432 | 850 | 696 | 674 | 671 | 472 | 512 | 278 | 214 | 332 | 148 | 194 | 385 | 781 | 204 |
| Total debt | 455 | 371 | 432 | 858 | 696 | 847 | 842 | 608 | 605 | 296 | 214 | 361 | 148 | 197 | 414 | 798 | 230 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Wenke Synnøve Friis | Board of Directors | 0 companies |
| Lyder Sund | Board of Directors | 0 companies |
| Per Einar Steinrud | Board of Directors | 0 companies |
| Marianne Myrnes Steinrud | Chairman | 0 companies |