| Revenue | NOK 19,3M | +1% |
| EBITDA | NOK -281K | -262% |
| Net profit | NOK 581K | +1648% |
| Total assets | NOK 3,5M | +13% |
| Equity | NOK 1,4M | +86% |
| Employees | 5 | — |
| Item | 2009 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21 258 | 21 170 | 20 549 | 20 073 | 19 734 | 20 806 | 20 276 | 19 349 | 16 804 | 18 990 | 19 266 |
| Staff expenses | −1 685 | −2 205 | −2 328 | −2 494 | −2 398 | −3 185 | −2 888 | −2 808 | −2 329 | −2 388 | −2 712 |
| EBITDA | 192 | 214 | 448 | 173 | 617 | 6 | 634 | 370 | 48 | −77 | −281 |
| Depreciation & amort. | −12 | −3 | −0 | −0 | −0 | −123 | −246 | −246 | −247 | −309 | −94 |
| EBIT | 180 | 211 | 448 | 173 | 617 | −117 | 389 | 124 | −199 | −387 | −375 |
| Net financials | −5 | −2 | −93 | −101 | 24 | 115 | 62 | 260 | 213 | 429 | 1 120 |
| Profit before tax | 175 | 208 | 354 | 72 | 641 | −2 | 450 | 384 | 14 | 42 | 745 |
| Tax | 49 | 58 | 110 | 20 | 161 | −0 | 108 | 104 | 3 | 9 | 164 |
| Net profit | 126 | 150 | 244 | 53 | 480 | −2 | 343 | 281 | 11 | 33 | 581 |
| Item | 2009 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 180 | 8 410 | 8 263 | 8 010 | 7 969 | 8 866 | 8 030 | 7 726 | 6 820 | 3 103 | 3 517 |
| Equity | 1 091 | 1 572 | 1 616 | 1 669 | 2 149 | 2 147 | 2 090 | 2 371 | 2 445 | 751 | 1 395 |
| Long-term debt | 0 | 4 375 | 4 075 | 3 775 | 3 475 | 4 323 | 3 788 | 3 238 | 2 982 | 322 | 145 |
| Short-term debt | 2 089 | 2 463 | 2 572 | 2 566 | 2 345 | 2 396 | 2 151 | 2 117 | 1 394 | 2 030 | 1 977 |
| Total debt | 2 089 | 6 838 | 6 647 | 6 341 | 5 820 | 6 719 | 5 940 | 5 355 | 4 376 | 2 353 | 2 122 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jarle Ødegård Bjorbekk | Board of Directors | 0 companies |
| Håkon Salvesen | Board of Directors | 0 companies |
| Atle Sætra Johansen | Chairman | 0 companies |