| Revenue | NOK 2,6M | +88% |
| EBITDA | NOK -2,4M | +43% |
| Net profit | NOK -4,8M | +23% |
| Total assets | NOK 1,5M | -77% |
| Equity | NOK 917K | -84% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 264 | 1 377 | 2 591 |
| Staff expenses | −0 | −0 | −1 927 | −3 156 | −2 040 |
| EBITDA | −134 | −3 156 | −1 740 | −4 172 | −2 383 |
| Depreciation & amort. | −2 778 | −11 111 | −1 378 | −1 989 | −2 371 |
| EBIT | −2 912 | −14 267 | −3 117 | −6 161 | −4 754 |
| Net financials | −0 | 0 | −1 | −1 | −2 |
| Profit before tax | −2 912 | −14 267 | −3 119 | −6 162 | −4 757 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −2 912 | −14 267 | −3 119 | −6 162 | −4 757 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11 112 | 19 440 | 12 370 | 6 616 | 1 508 |
| Equity | 569 | 4 301 | 11 836 | 5 674 | 917 |
| Long-term debt | 10 404 | 10 404 | 0 | 0 | 0 |
| Short-term debt | 140 | 4 735 | 534 | 942 | 591 |
| Total debt | 10 543 | 15 139 | 534 | 942 | 591 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KV Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
HB Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hallvard Bache | Chief Executive Officer | 0 companies |
| Kristin Voll | Chief Executive Officer | 0 companies |
| Nils Johan Waldenstrøm | Board of Directors | 0 companies |
| Cecilie Rasmussen Thuv | Chairman | 0 companies |