| Revenue | NOK 69,7M | +197% |
| EBITDA | NOK 3,8M | +265% |
| Net profit | NOK 2,5M | +212% |
| Total assets | NOK 27,7M | +165% |
| Equity | NOK 4,7M | +14% |
| Employees | 31 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 30 213 | 42 426 | 53 051 | 23 487 | 69 650 |
| Staff expenses | −7 638 | −8 441 | −11 849 | −9 370 | −14 629 |
| EBITDA | 3 658 | 486 | 5 588 | −2 299 | 3 796 |
| Depreciation & amort. | −271 | −279 | −224 | −180 | −235 |
| EBIT | 3 388 | 207 | 5 363 | −2 479 | 3 561 |
| Net financials | −76 | −53 | −176 | −306 | −297 |
| Profit before tax | 3 312 | 155 | 5 187 | −2 785 | 3 264 |
| Tax | 731 | 34 | 1 151 | −555 | 757 |
| Net profit | 2 581 | 121 | 4 036 | −2 229 | 2 507 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 335 | 14 767 | 17 299 | 10 481 | 27 737 |
| Equity | 3 274 | 3 394 | 7 430 | 4 100 | 4 677 |
| Long-term debt | 432 | 2 844 | 5 368 | 4 331 | 4 841 |
| Short-term debt | 3 629 | 8 529 | 4 501 | 2 050 | 18 219 |
| Total debt | 4 061 | 11 373 | 9 869 | 6 381 | 23 060 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CL Chief Executive Officer | Chief Executive Officer | 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2016 | |
| Board of Directors | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 65% | 65% | 2024 | |
| Company | 25% | 25% | 2024 | |
| Company | 10% | 10% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Lillejord | Chief Executive Officer | 0 companies |
| Frode Sannæs | Chairman | 0 companies |
| Gunnar Woxholt | Board of Directors | 0 companies |