| Revenue | NOK 45,7M | -13% |
| EBITDA | NOK 166K | -90% |
| Net profit | NOK -930K | -212% |
| Total assets | NOK 14,3M | -15% |
| Equity | NOK 5,8M | -14% |
| Employees | 19 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 35 211 | 36 416 | 34 787 | 52 372 | 45 726 |
| Staff expenses | −16 098 | −17 786 | −16 231 | −23 967 | −20 304 |
| EBITDA | 460 | 1 983 | 1 541 | 1 632 | 166 |
| Depreciation & amort. | −0 | −0 | −0 | −500 | −1 294 |
| EBIT | 460 | 1 983 | 1 541 | 1 132 | −1 128 |
| Net financials | −81 | −30 | −58 | −64 | −63 |
| Profit before tax | 379 | 1 953 | 1 483 | 1 067 | −1 191 |
| Tax | −339 | 476 | 333 | 237 | −261 |
| Net profit | 719 | 1 477 | 1 149 | 830 | −930 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12 161 | 10 496 | 12 017 | 16 897 | 14 289 |
| Equity | 3 032 | 3 460 | 5 922 | 6 752 | 5 822 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 129 | 7 036 | 6 095 | 10 104 | 8 466 |
| Total debt | 9 129 | 7 036 | 6 095 | 10 104 | 8 466 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FE Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
TH Chief Executive Officer | Chief Executive Officer | 2023 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Chairman | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tom-Andre Hansen | Chief Executive Officer | 0 companies |
| Frank Edqvist | Chief Executive Officer | 0 companies |
| Espen Skoglund | Chairman | 0 companies |
| Vidar Svedenborg | Chairman | 0 companies |