| Revenue | NOK 481K | +11% |
| EBITDA | NOK 297K | +142% |
| Net profit | NOK 74K | +164% |
| Total assets | NOK 4,3M | +0% |
| Equity | NOK 627K | +13% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 315 | 262 | 256 | 317 | 368 | 326 | 404 | 462 | 454 | 423 | 351 | 237 | 231 | 402 | 481 | 435 | 481 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −53 | −41 | −22 | −42 | −26 | −32 | −32 | −49 | −12 | −0 | −0 | −0 |
| EBITDA | 0 | 232 | 77 | 82 | −14 | 278 | −221 | 52 | 345 | 133 | 258 | 175 | 102 | −3 | 243 | 133 | 123 | 297 |
| Depreciation & amort. | −0 | −5 | −4 | −15 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 227 | 73 | 67 | −14 | 278 | −221 | 52 | 345 | 133 | 258 | 175 | 102 | −3 | 243 | 133 | 123 | 297 |
| Net financials | 0 | −198 | −194 | −194 | −194 | −194 | −168 | −159 | −114 | −108 | −106 | −108 | −126 | −105 | −87 | −144 | −238 | −223 |
| Profit before tax | 0 | 29 | −121 | −126 | −207 | 84 | −390 | −107 | 231 | 24 | 153 | 67 | −24 | −108 | 155 | −11 | −115 | 74 |
| Tax | −0 | 8 | −34 | −35 | −58 | 24 | −109 | −29 | 62 | 6 | 37 | 15 | −5 | −24 | 34 | −0 | −0 | −0 |
| Net profit | 0 | 21 | −87 | −91 | −149 | 61 | −281 | −78 | 169 | 18 | 116 | 51 | −18 | −84 | 121 | −11 | −115 | 74 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 638 | 3 694 | 3 805 | 3 962 | 3 934 | 4 853 | 4 899 | 4 882 | 4 862 | 4 858 | 4 858 | 4 202 | 4 390 | 4 328 | 4 308 | 4 303 | 4 287 |
| Equity | — | 506 | 506 | 506 | 441 | 502 | 506 | 506 | 675 | 693 | 509 | 501 | 501 | 588 | 679 | 668 | 553 | 627 |
| Long-term debt | 0 | 3 100 | 0 | 0 | 3 100 | 3 100 | 3 600 | 3 600 | 3 600 | 3 600 | 3 600 | 3 600 | 3 600 | 3 600 | 3 600 | 3 639 | 3 750 | 3 659 |
| Short-term debt | 0 | 32 | 88 | 199 | 421 | 332 | 747 | 793 | 607 | 569 | 749 | 757 | 102 | 202 | 48 | 0 | 0 | 0 |
| Total debt | 0 | 3 132 | 3 188 | 3 299 | 3 521 | 3 432 | 4 347 | 4 393 | 4 207 | 4 169 | 4 349 | 4 357 | 3 702 | 3 802 | 3 648 | 3 639 | 3 750 | 3 659 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AO Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hagmyr Eiendom Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Andre Ommedal | Deputy Member | 0 companies |
| Henning Ommedal | Chairman | 0 companies |
| Ørjan Andre Myran | Chairman | 0 companies |