| Revenue | NOK 4,2M | +18% |
| EBITDA | NOK 211K | -41% |
| Net profit | NOK -273 | -100% |
| Total assets | NOK 2,9M | +1% |
| Equity | NOK 975K | -5% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 94 | 0 | 348 | 1 405 | 698 | 1 521 | 2 327 | 989 | 185 | 205 | 479 | 5 963 | 945 | 2 477 | 3 573 | 4 228 |
| Staff expenses | −0 | −0 | −0 | −0 | −1 | −152 | −490 | −546 | −367 | −0 | −0 | −5 | −0 | −0 | −0 | −0 | −35 |
| EBITDA | −24 | 58 | −27 | 209 | 627 | −306 | −857 | 688 | 182 | −261 | 2 | 178 | 175 | 54 | 243 | 358 | 211 |
| Depreciation & amort. | −0 | −5 | −16 | −16 | −16 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −24 | 53 | −43 | 193 | 611 | −306 | −857 | 688 | 182 | −261 | 2 | 178 | 175 | 54 | 243 | 358 | 211 |
| Net financials | 588 | −868 | −0 | 0 | 2 | −43 | −72 | −68 | −51 | −53 | 0 | −61 | −64 | −51 | −163 | −170 | −211 |
| Profit before tax | 564 | −816 | −43 | 193 | 613 | −349 | −929 | 620 | 131 | −314 | 2 | 117 | 111 | 3 | 80 | 188 | −0 |
| Tax | −6 | 15 | −3 | 45 | 172 | 6 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 6 | −0 | −0 |
| Net profit | 570 | −831 | −40 | 148 | 441 | −356 | −929 | 620 | 131 | −314 | 2 | 117 | 111 | 3 | 73 | 188 | −0 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 883 | 111 | 40 | 336 | 759 | 771 | 521 | 807 | 1 341 | 989 | 938 | 1 100 | 1 665 | 1 894 | 2 371 | 2 882 | 2 897 |
| Equity | 689 | −142 | −183 | −35 | 281 | −75 | −1 005 | −385 | −123 | −150 | −158 | −199 | 832 | 157 | 230 | 1 030 | 975 |
| Long-term debt | 0 | 3 | 0 | 0 | 0 | 260 | 516 | 216 | 693 | 1 090 | 1 096 | 317 | 400 | 1 097 | 1 297 | 1 702 | 1 286 |
| Short-term debt | 194 | 250 | 223 | 371 | 478 | 587 | 1 010 | 976 | 771 | 49 | 0 | 982 | 433 | 641 | 844 | 150 | 636 |
| Total debt | 194 | 253 | 223 | 371 | 478 | 847 | 1 525 | 1 192 | 1 464 | 1 139 | 1 096 | 1 299 | 833 | 1 737 | 2 141 | 1 852 | 1 923 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PC Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
AC Deputy Member | Deputy Member | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Palliance Group Ab | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per Christian Roarson Eggen | Chief Executive Officer | 0 companies |
| Arne Christian Roarson Eggen | Deputy Member | 0 companies |