| Revenue | NOK 35,9M | +1% |
| EBITDA | NOK 4,3M | -35% |
| Net profit | NOK 3,3M | -34% |
| Total assets | NOK 22,5M | +5% |
| Equity | NOK 5,6M | -1% |
| Employees | 11 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 4 895 | 7 837 | 8 625 | 8 357 | 9 157 | 11 614 | 13 017 | 17 179 | 18 700 | 21 913 | 28 787 | 39 671 | 40 827 | 39 120 | 35 452 | 35 931 |
| Staff expenses | −0 | −4 022 | −5 647 | −5 912 | −5 229 | −5 760 | −7 842 | −10 754 | −14 110 | −14 126 | −15 350 | −18 178 | −24 341 | −27 641 | −28 335 | −25 244 | −26 557 |
| EBITDA | 0 | −413 | −81 | 1 075 | 770 | 437 | 860 | 511 | 2 085 | 2 132 | 4 427 | 5 446 | 8 014 | 8 364 | 9 550 | 6 571 | 4 295 |
| Depreciation & amort. | −0 | −27 | −13 | −23 | −6 | −20 | −17 | −34 | −47 | −46 | −37 | −47 | −86 | −36 | −24 | −68 | −28 |
| EBIT | 0 | −439 | −94 | 1 052 | 765 | 417 | 843 | 477 | 2 038 | 2 086 | 4 390 | 5 398 | 7 929 | 8 328 | 9 526 | 6 504 | 4 266 |
| Net financials | 0 | 9 | −42 | −48 | 21 | 23 | 24 | 35 | 2 057 | −16 | −0 | 9 | 12 | 17 | 23 | 19 | 27 |
| Profit before tax | 0 | −431 | −137 | 1 004 | 785 | 440 | 867 | 512 | 4 095 | 2 070 | 4 389 | 5 407 | 7 941 | 8 346 | 9 549 | 6 523 | 4 293 |
| Tax | −0 | −89 | −0 | 214 | 223 | 125 | 246 | 141 | −248 | 526 | 1 061 | 1 256 | 1 754 | 1 837 | 2 102 | 1 435 | 954 |
| Net profit | 0 | −341 | −137 | 790 | 562 | 315 | 621 | 371 | 4 344 | 1 544 | 3 329 | 4 151 | 6 187 | 6 509 | 7 447 | 5 088 | 3 339 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 259 | 3 131 | 2 927 | 3 150 | 3 410 | 4 714 | 5 966 | 8 282 | 8 296 | 11 832 | 14 739 | 16 128 | 15 887 | 15 118 | 21 489 | 22 478 |
| Equity | — | −16 | −153 | 637 | 1 199 | 1 514 | 2 135 | 2 506 | 2 814 | 2 866 | 3 205 | 7 356 | 6 731 | 7 240 | 5 686 | 5 673 | 5 636 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 802 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 2 158 | 3 171 | 2 167 | 1 950 | 1 895 | 2 578 | 3 460 | 4 666 | 5 430 | 8 627 | 7 383 | 9 397 | 8 648 | 9 432 | 15 816 | 16 842 |
| Total debt | 0 | 2 158 | 3 171 | 2 167 | 1 950 | 1 895 | 2 578 | 3 460 | 5 468 | 5 430 | 8 627 | 7 383 | 9 397 | 8 648 | 9 432 | 15 816 | 16 842 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NS Deputy Member | Deputy Member | 2012 | — | — |
BJ Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
The North Alliance Norge As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Nina Skålhegg | Deputy Member | 0 companies |
| Bjørn Jåsund | Chief Executive Officer | 0 companies |
| Lars Eivind Kreken | Board of Directors | 0 companies |
| Kjell Nybråten | Chairman | 0 companies |
| Thomas Høgebøl | Chairman | 0 companies |