| Revenue | NOK 1,1M | -35% |
| EBITDA | NOK 624K | -55% |
| Net profit | NOK -292K | -132% |
| Total assets | NOK 7M | -9% |
| Equity | NOK 2M | -26% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 176 | 750 | 924 | 956 | 1 043 | 1 075 | 1 010 | 962 | 1 022 | 1 124 | 933 | 1 028 | 1 154 | 1 451 | 1 276 | 1 631 | 1 056 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 1 009 | 644 | 821 | 850 | 907 | 915 | 658 | 644 | 737 | 981 | 679 | 850 | 822 | 1 162 | 1 080 | 1 386 | 624 |
| Depreciation & amort. | −0 | −140 | −147 | −178 | −208 | −288 | −227 | −227 | −227 | −225 | −170 | −170 | −170 | −167 | −2 | −0 | −0 | −120 |
| EBIT | 0 | 869 | 497 | 642 | 643 | 619 | 688 | 431 | 417 | 512 | 811 | 510 | 680 | 655 | 1 161 | 1 080 | 1 386 | 504 |
| Net financials | 0 | −655 | −459 | −513 | −461 | −354 | −309 | −293 | −255 | −226 | −220 | −197 | −230 | −159 | −135 | −185 | −278 | −307 |
| Profit before tax | 0 | 214 | 37 | 129 | 182 | 266 | 378 | 138 | 162 | 286 | 591 | 313 | 450 | 496 | 1 026 | 895 | 1 108 | 197 |
| Tax | −0 | −0 | −0 | −0 | 38 | 74 | 99 | 37 | 28 | 64 | 133 | 63 | 99 | 109 | 226 | 197 | 193 | 489 |
| Net profit | 0 | 214 | 37 | 129 | 144 | 191 | 280 | 101 | 134 | 222 | 459 | 250 | 351 | 387 | 800 | 698 | 915 | −292 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 7 868 | 8 020 | 8 696 | 8 553 | 8 379 | 8 354 | 8 232 | 8 156 | 7 867 | 8 124 | 7 228 | 7 392 | 6 762 | 7 157 | 7 057 | 7 677 | 7 023 |
| Equity | — | −48 | −11 | 119 | 263 | 454 | 734 | 835 | 969 | 691 | 1 150 | 1 000 | 1 351 | 1 138 | 1 438 | 1 536 | 2 661 | 1 968 |
| Long-term debt | 0 | 7 225 | 0 | 0 | 0 | 7 854 | 7 609 | 7 369 | 7 108 | 6 768 | 6 484 | 6 151 | 5 847 | 5 517 | 5 221 | 4 920 | 4 556 | 4 910 |
| Short-term debt | 0 | 691 | 193 | 210 | 177 | 70 | 11 | 29 | 79 | 408 | 490 | 77 | 194 | 108 | 498 | 601 | 461 | 144 |
| Total debt | 0 | 7 916 | 8 031 | 8 577 | 8 290 | 7 925 | 7 620 | 7 398 | 7 187 | 7 176 | 6 974 | 6 229 | 6 041 | 5 624 | 5 719 | 5 521 | 5 017 | 5 054 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
RS Deputy Member | Deputy Member | 2006 | — | — |
DH Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Board of Directors | 2024 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Espen Thomassen | Chief Executive Officer | 0 companies |
| Rolf Steinar Ruud Andersen | Deputy Member | 0 companies |
| Daniel Hauge Hoff | Chief Executive Officer | 0 companies |
| Terje Ramsli Andersen | Chairman | 0 companies |
| Karl Magnar Hoff | Board of Directors | 0 companies |