| Revenue | NOK 18,9M | +12% |
| EBITDA | NOK 1,1M | -18% |
| Net profit | NOK 207K | +11% |
| Total assets | NOK 58,7M | -3% |
| Equity | NOK 37M | +1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 200 | 1 200 | 0 | 440 | 0 | 52 | 12 047 | 47 252 | 59 716 | 57 583 | 56 816 | 42 959 | 39 302 | 43 791 | 26 476 | 16 828 | 18 924 |
| Staff expenses | −598 | −309 | −218 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −30 569 | −8 620 | 14 552 | −3 250 | −51 | −19 | 5 593 | 14 821 | 18 200 | 13 680 | 7 030 | 4 666 | 3 234 | 2 218 | 900 | 1 341 | 1 105 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −30 569 | −8 620 | 14 552 | −3 250 | −51 | −19 | 5 593 | 14 821 | 18 200 | 13 680 | 7 030 | 4 666 | 3 234 | 2 218 | 900 | 1 341 | 1 105 |
| Net financials | −5 937 | 5 978 | 0 | 112 | 14 | 0 | 190 | −52 | −18 | 208 | 896 | −279 | 461 | 937 | 104 | −1 101 | −840 |
| Profit before tax | −36 506 | −2 642 | 14 553 | −3 137 | −37 | −19 | 5 784 | 14 770 | 18 182 | 13 888 | 7 926 | 4 387 | 3 694 | 3 155 | 1 004 | 239 | 265 |
| Tax | −0 | −0 | −0 | 0 | 0 | 0 | −0 | −9 874 | 4 759 | 3 407 | 1 823 | 965 | 814 | 694 | 221 | 53 | 59 |
| Net profit | −36 506 | −2 642 | 14 552 | −3 137 | −37 | −19 | 5 784 | 24 644 | 13 423 | 10 480 | 6 103 | 3 421 | 2 880 | 2 461 | 783 | 186 | 207 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22 791 | 20 015 | 34 225 | 758 | 286 | 297 | 14 936 | 33 658 | 43 404 | 54 745 | 54 703 | 48 816 | 50 367 | 53 496 | 60 707 | 60 729 | 58 661 |
| Equity | −27 229 | −29 348 | −14 796 | −18 350 | −18 387 | −18 406 | −12 622 | 12 021 | 25 444 | 35 925 | 42 028 | 45 449 | 48 330 | 39 790 | 36 574 | 36 760 | 36 966 |
| Long-term debt | 48 486 | 48 974 | 48 327 | 19 100 | 18 654 | 18 654 | 23 506 | 20 806 | 16 270 | 15 806 | 10 923 | 0 | 0 | 0 | 11 000 | 15 330 | 18 860 |
| Short-term debt | 1 534 | 389 | 694 | 8 | 19 | 49 | 4 052 | 831 | 1 690 | 3 015 | 1 752 | 3 367 | 2 037 | 13 705 | 13 133 | 8 640 | 2 834 |
| Total debt | 50 020 | 49 363 | 49 021 | 19 108 | 18 673 | 18 703 | 27 558 | 21 637 | 17 959 | 18 821 | 12 675 | 3 367 | 2 037 | 13 705 | 24 133 | 23 970 | 21 694 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Prosperon As | Company | 43.8% | 43.8% | 2024 |
Predator Invest As | Company | 43.8% | 43.8% | 2024 |
Nerland Investment As | Company | 12.3% | 12.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rolf Nerland | Board of Directors | 0 companies |
| Per Ove Nerland | Board of Directors | 0 companies |
| Johan Magne Lillevik | Chairman | 0 companies |