| Revenue | NOK 6,8M | +0% |
| EBITDA | NOK 299K | -29% |
| Net profit | NOK 290K | -12% |
| Total assets | NOK 1,4M | -5% |
| Equity | NOK 604K | +0% |
| Employees | 16 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 642 | 5 556 | 6 060 | 6 740 | 6 772 |
| Staff expenses | −1 925 | −1 470 | −1 709 | −1 781 | −1 849 |
| EBITDA | 225 | 521 | 152 | 422 | 299 |
| Depreciation & amort. | −106 | −0 | −0 | −0 | −0 |
| EBIT | 119 | 521 | 152 | 422 | 299 |
| Net financials | 0 | −4 | −5 | 2 | 73 |
| Profit before tax | 120 | 517 | 148 | 424 | 372 |
| Tax | 27 | 114 | 32 | 93 | 82 |
| Net profit | 93 | 403 | 115 | 331 | 290 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 903 | 1 475 | 1 459 | 1 457 | 1 377 |
| Equity | 424 | 601 | 602 | 602 | 604 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 |
| Short-term debt | 479 | 874 | 857 | 855 | 773 |
| Total debt | 479 | 874 | 857 | 855 | 774 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JM Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
CO Chief Executive Officer | Chief Executive Officer | 2006 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Julie Marie Haugen | Chief Executive Officer | 0 companies |
| Carina Olafsen | Chief Executive Officer | 0 companies |
| Klaus Inge Torp | Chairman | 0 companies |