| Revenue | NOK 4,1M | +20772% |
| EBITDA | NOK 3,7M | +1954% |
| Net profit | NOK 4,7M | -2% |
| Total assets | NOK 81,1M | +6% |
| Equity | NOK 80,5M | +6% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 1 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 64 | 17 | 20 | 4 133 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −40 | −0 | −0 | −0 | −0 | −0 | −0 | −10 |
| EBITDA | −7 | −8 | 1 089 | −9 | −7 | −16 | −24 | −16 | −19 | −105 | −128 | −127 | −38 | −100 | −274 | −201 | 3 728 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −154 | −133 | −107 | −97 |
| EBIT | −7 | −8 | 1 089 | −9 | −7 | −16 | −24 | −16 | −19 | −105 | −128 | −127 | −38 | −254 | −408 | −308 | 3 630 |
| Net financials | 358 | 8 | −8 | −9 | 1 522 | 1 813 | 2 675 | 3 963 | 5 837 | 6 817 | 59 779 | 2 844 | −374 | 22 694 | 188 | 5 500 | 1 570 |
| Profit before tax | −10 | 0 | 1 081 | −17 | 1 514 | 1 797 | 2 651 | 3 947 | 5 817 | 6 712 | 59 651 | 2 718 | −412 | 22 440 | −220 | 5 192 | 5 200 |
| Tax | −3 | 0 | 4 | −5 | 17 | 14 | 9 | 18 | −0 | 27 | 93 | 423 | 335 | 222 | 252 | 407 | 527 |
| Net profit | −7 | 0 | 1 077 | −12 | 1 498 | 1 783 | 2 643 | 3 929 | 5 817 | 6 685 | 59 558 | 2 294 | −747 | 22 218 | −473 | 4 785 | 4 674 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 666 | 745 | 2 472 | 1 793 | 7 418 | 6 662 | 7 180 | 12 618 | 13 168 | 17 379 | 74 127 | 72 201 | 68 109 | 83 679 | 80 426 | 76 319 | 81 129 |
| Equity | — | 729 | 1 806 | 1 793 | 1 996 | 3 279 | 5 421 | 7 350 | 10 668 | 14 852 | 74 096 | 72 173 | 68 025 | 83 628 | 80 056 | 75 841 | 80 514 |
| Long-term debt | 0 | 0 | 660 | 0 | 4 622 | 2 222 | 1 222 | 222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 17 | 6 | 0 | 801 | 1 162 | 537 | 5 046 | 2 500 | 2 527 | 31 | 28 | 83 | 51 | 371 | 479 | 615 |
| Total debt | 12 | 17 | 666 | 0 | 5 422 | 3 384 | 1 758 | 5 268 | 2 500 | 2 527 | 31 | 28 | 83 | 51 | 371 | 479 | 615 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jovika As | Company | 29.4% | 29.4% | 2024 |
Thv54 As | Company | 29.4% | 29.4% | 2024 |
Hallico As | Company | 29.4% | 29.4% | 2024 |
| Individual | 11.7% | 11.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mona Halsaunet Frønes | Board of Directors | 0 companies |