| Revenue | NOK 116,9M | -10% |
| EBITDA | NOK 12,4M | -22% |
| Net profit | NOK 5,5M | -41% |
| Total assets | NOK 59,4M | +3% |
| Equity | NOK 23,8M | +4% |
| Employees | 16 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 74 599 | 128 357 | 155 850 | 130 116 | 116 867 |
| Staff expenses | −7 674 | −9 287 | −10 628 | −10 905 | −11 354 |
| EBITDA | 9 511 | 27 494 | 23 692 | 15 879 | 12 350 |
| Depreciation & amort. | −2 707 | −2 439 | −2 071 | −3 105 | −4 107 |
| EBIT | 6 804 | 25 055 | 21 621 | 12 774 | 8 243 |
| Net financials | −111 | −126 | −56 | −813 | −1 143 |
| Profit before tax | 6 692 | 24 929 | 21 565 | 11 962 | 7 100 |
| Tax | 1 477 | 5 490 | 4 751 | 2 632 | 1 555 |
| Net profit | 5 215 | 19 439 | 16 814 | 9 329 | 5 545 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 36 603 | 56 847 | 54 539 | 57 417 | 59 375 |
| Equity | 15 187 | 17 026 | 21 841 | 22 970 | 23 815 |
| Long-term debt | 6 879 | 5 552 | 4 828 | 4 643 | 4 309 |
| Short-term debt | 14 537 | 34 269 | 27 870 | 29 804 | 31 251 |
| Total debt | 21 416 | 39 821 | 32 699 | 34 447 | 35 560 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HE Chief Executive Officer | Chief Executive Officer | 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Erik Rosling | Chief Executive Officer | 0 companies |
| Laurie Fredrik Feinberg | Chairman | 0 companies |
| Catherine Berg Remøy | Board of Directors | 0 companies |