| Revenue | NOK 11,5M | +0% |
| EBITDA | NOK 529K | -21% |
| Net profit | NOK 363K | -22% |
| Total assets | NOK 6,1M | -17% |
| Equity | NOK 2,3M | +39% |
| Employees | 8 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 565 | 6 843 | 7 786 | 9 902 | 13 892 | 17 232 | 15 504 | 8 966 | 7 532 | 9 734 | 10 199 | 9 580 | 5 110 | 6 673 | 5 532 | 11 543 | 11 488 |
| Staff expenses | −2 206 | −2 479 | −3 016 | −3 913 | −5 506 | −6 084 | −7 918 | −6 449 | −4 761 | −3 850 | −4 991 | −4 093 | −3 344 | −3 357 | −2 606 | −3 653 | −4 563 |
| EBITDA | 673 | 415 | 1 237 | 1 190 | 1 495 | 1 674 | 845 | −2 526 | −1 219 | −99 | −3 466 | 187 | −1 684 | −342 | −244 | 673 | 529 |
| Depreciation & amort. | −63 | −83 | −63 | −42 | −30 | −35 | −34 | −91 | −84 | −77 | −20 | −7 | −0 | −0 | −0 | −3 | −3 |
| EBIT | 610 | 332 | 1 174 | 1 148 | 1 465 | 1 639 | 811 | −2 618 | −1 303 | −176 | −3 486 | 180 | −1 684 | −342 | −244 | 670 | 526 |
| Net financials | 20 | 7 | −2 | −28 | 13 | 13 | 12 | −74 | −52 | −118 | −145 | −196 | −128 | −71 | −84 | −207 | −163 |
| Profit before tax | 631 | 339 | 1 172 | 1 120 | 1 478 | 1 652 | 823 | −2 692 | −1 355 | −294 | −3 631 | −16 | −1 812 | −412 | −328 | 463 | 363 |
| Tax | 195 | 101 | 346 | 339 | 459 | 492 | 225 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 435 | 238 | 826 | 781 | 1 019 | 1 159 | 598 | −2 692 | −1 355 | −294 | −3 631 | −16 | −1 812 | −412 | −328 | 463 | 363 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 795 | 2 705 | 2 992 | 4 390 | 6 305 | 5 971 | 5 658 | 3 086 | 2 609 | 3 436 | 4 694 | 2 595 | 2 420 | 2 957 | 3 164 | 7 442 | 6 143 |
| Equity | 476 | 563 | 890 | 1 220 | 1 739 | 2 299 | 2 897 | 205 | −300 | −304 | −3 935 | −1 351 | −3 163 | −2 596 | −2 741 | 1 666 | 2 322 |
| Long-term debt | 58 | 104 | 0 | 72 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 434 | 2 290 | 2 106 | 0 |
| Short-term debt | 1 490 | 2 037 | 2 102 | 3 098 | 4 565 | 3 672 | 2 762 | 2 882 | 2 909 | 3 740 | 8 629 | 3 946 | 5 583 | 3 119 | 3 615 | 3 670 | 3 821 |
| Total debt | 1 548 | 2 141 | 2 102 | 3 170 | 4 565 | 3 672 | 2 762 | 2 882 | 2 909 | 3 740 | 8 629 | 3 946 | 5 583 | 5 553 | 5 905 | 5 776 | 3 821 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GO Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dynamic Well Solutions As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Olsen | Chief Executive Officer | 0 companies |
| Stian Gundersen | Board of Directors | 0 companies |
| Jarle Kraakevik | Chairman | 0 companies |