| Revenue | NOK 5,7M | -7% |
| EBITDA | NOK 311K | +169% |
| Net profit | NOK 247K | +285% |
| Total assets | NOK 194K | -39% |
| Equity | NOK -2,6M | +9% |
| Employees | 11 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 956 | 2 315 | 4 067 | 4 100 | 3 987 | 4 185 | 550 | 219 | 196 | 7 623 | 6 025 | 6 025 | 6 198 | 5 745 |
| Staff expenses | −0 | −0 | −0 | −196 | −339 | −571 | −539 | −295 | −157 | −696 | −435 | −681 | −721 | −742 | −595 | −626 | −28 |
| EBITDA | −7 | −16 | −29 | 112 | −1 880 | −1 073 | −686 | −699 | 655 | −679 | −574 | −862 | 3 214 | 53 | 198 | 116 | 311 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −3 | −3 | −3 | −3 | −3 | −3 | −4 | −15 | −15 | −35 | −46 | −44 |
| EBIT | −7 | −16 | −29 | 112 | −1 880 | −1 076 | −689 | −703 | 651 | −683 | −578 | −867 | 3 199 | 38 | 163 | 70 | 268 |
| Net financials | 1 | 0 | −0 | −0 | 7 | −52 | −76 | −96 | −89 | −93 | −36 | −123 | −62 | 1 | −0 | −5 | −20 |
| Profit before tax | −5 | −15 | −29 | 112 | −1 873 | −1 128 | −765 | −799 | 562 | −776 | −614 | −990 | 3 137 | 39 | 163 | 64 | 247 |
| Tax | −0 | −0 | −0 | 13 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −5 | −15 | −29 | 99 | −1 873 | −1 128 | −765 | −799 | 562 | −776 | −614 | −990 | 3 137 | 39 | 163 | 64 | 247 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 114 | 99 | 185 | 770 | 1 102 | 934 | 928 | 499 | 724 | 49 | 39 | 127 | 768 | 1 293 | 700 | 317 | 194 |
| Equity | 84 | 69 | 39 | 139 | −1 734 | −2 862 | −3 626 | −4 425 | −3 863 | −4 639 | −5 253 | −6 227 | −3 089 | −3 050 | −2 888 | −2 823 | −2 576 |
| Long-term debt | 0 | 0 | 0 | 0 | 30 | 1 200 | 1 079 | 2 458 | 2 337 | 2 096 | 2 040 | 2 040 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 115 | 601 | 2 806 | 2 595 | 3 476 | 2 466 | 2 250 | 2 592 | 3 252 | 4 314 | 3 858 | 4 343 | 3 588 | 3 140 | 2 770 |
| Total debt | 0 | 0 | 115 | 631 | 2 836 | 3 795 | 4 555 | 4 924 | 4 587 | 4 688 | 5 292 | 6 353 | 3 858 | 4 343 | 3 588 | 3 140 | 2 770 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GZ Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Il Stålkameratene | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gøran Zakariassen | Chief Executive Officer | 0 companies |
| Rolf Fridtjof Selfors | Board of Directors | 0 companies |
| Per Harry Steiro | Chairman | 0 companies |
| Børge Emil Josefsen | Board of Directors | 0 companies |
| Geir Eliassen | Board of Directors | 0 companies |
| Trine Lise Michalsen | Board of Directors | 0 companies |
| Kenneth Ressem | Board of Directors | 0 companies |
| Frans Eivind Krokmo | Chairman | 0 companies |
| Karl Mikael Ellingsen | Board of Directors | 0 companies |
| Marte Marie Salomonsen | Board of Directors | 0 companies |
| Per Gunnar Tysnes | Board of Directors | 0 companies |
| Svein Arne Småvollan | Board of Directors | 0 companies |
| Joachim Bjørklund | Board of Directors | 0 companies |
| Thomas Grønfjell | Chairman | 0 companies |