| Revenue | NOK 434,2M | -1% |
| EBITDA | NOK -89,2M | -183% |
| Net profit | NOK -225,8M | -487% |
| Total assets | NOK 525,7M | -15% |
| Equity | NOK 188,3M | -45% |
| Employees | 45 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 23 901 | 17 563 | 25 370 | 46 304 | 58 424 | 86 181 | 96 130 | 122 443 | 93 000 | 123 321 | 175 004 | 203 294 | 231 307 | 311 593 | 402 944 | 439 918 | 434 190 |
| Staff expenses | −2 902 | −3 606 | −4 022 | −4 455 | −6 253 | −8 697 | −11 311 | −14 172 | −13 148 | −14 568 | −18 131 | −21 198 | −33 968 | −45 683 | −59 008 | −53 751 | −54 661 |
| EBITDA | 4 021 | 1 346 | 6 191 | 21 685 | 28 606 | 40 573 | 29 390 | 33 083 | 42 504 | 43 184 | 33 013 | −3 090 | −81 475 | −6 129 | 61 458 | 107 439 | −89 154 |
| Depreciation & amort. | −3 526 | −4 112 | −4 457 | −4 866 | −5 210 | −5 424 | −5 659 | −7 005 | −13 097 | −13 895 | −15 792 | −16 299 | −32 948 | −83 338 | −53 499 | −34 009 | −174 309 |
| EBIT | 495 | −2 766 | 1 734 | 16 819 | 23 396 | 35 149 | 23 731 | 26 078 | 29 407 | 29 288 | 17 221 | −19 389 | −114 423 | −89 467 | 7 959 | 73 430 | −263 463 |
| Net financials | −1 624 | −943 | −882 | −793 | −523 | −349 | 1 | −155 | −4 255 | −6 381 | −7 513 | −14 423 | −16 204 | −6 808 | −8 436 | −2 919 | −21 678 |
| Profit before tax | −1 129 | −3 708 | 852 | 16 027 | 22 873 | 34 801 | 23 732 | 25 923 | 25 152 | 22 908 | 9 708 | −33 813 | −130 628 | −96 275 | −477 | 70 512 | −285 141 |
| Tax | −521 | −1 323 | −44 | 4 208 | 6 127 | 9 530 | 6 050 | 7 128 | 5 311 | 4 188 | 1 112 | −8 034 | −28 744 | −21 178 | −13 | 12 159 | −59 374 |
| Net profit | −608 | −2 385 | 896 | 11 819 | 16 745 | 25 271 | 17 682 | 18 796 | 19 841 | 18 720 | 8 596 | −25 778 | −101 883 | −75 097 | −464 | 58 353 | −225 767 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 43 331 | 37 524 | 42 221 | 54 479 | 66 366 | 78 258 | 137 322 | 142 586 | 214 057 | 288 149 | 496 051 | 699 056 | 782 766 | 1 180 332 | 724 340 | 619 016 | 525 672 |
| Equity | 7 700 | 9 314 | 10 210 | 22 029 | 22 274 | 6 355 | 5 832 | 4 157 | 13 684 | 28 078 | 36 693 | 12 381 | −89 503 | 468 886 | 489 473 | 344 647 | 188 314 |
| Long-term debt | 24 550 | 21 822 | 25 555 | 24 122 | 22 910 | 24 837 | 38 528 | 74 810 | 135 060 | 187 207 | 202 707 | 237 344 | 254 625 | 66 395 | 53 292 | 103 418 | 27 156 |
| Short-term debt | 11 081 | 6 388 | 6 457 | 8 328 | 21 182 | 47 066 | 92 962 | 63 619 | 65 313 | 72 864 | 256 651 | 449 332 | 617 644 | 645 051 | 181 575 | 170 951 | 310 202 |
| Total debt | 35 631 | 28 210 | 32 012 | 32 450 | 44 092 | 71 903 | 131 490 | 138 429 | 200 373 | 260 071 | 459 358 | 686 675 | 872 269 | 711 446 | 234 867 | 274 369 | 337 359 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Deputy Member | Deputy Member | 2023 | — | — |
FJ Observer | Observer | 2025 | — | — |
HM Deputy Member | Deputy Member | 2023 | — | — |
ØB Deputy Member | Deputy Member | 2021 | — | — |
ES Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
RH Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nutrimar Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marita Aas | Deputy Member | 0 companies |
| Frode Johannesen Sandmark | Observer | 0 companies |
| Henriette Mjelva Titlestad | Deputy Member | 0 companies |
| Øystein Bolme Ree | Deputy Member | 0 companies |
| Edgar Skjervold | Chief Executive Officer | 0 companies |
| Roar Hammernes | Deputy Member | 0 companies |
| Ragna Kristine Randeberg Falkanger | Board of Directors | 0 companies |
| Jørn Arild Hilstad | Board of Directors | 0 companies |
| Eirik Dahlø Sørlie | Board of Directors | 0 companies |
| Einar Wathne | Chairman | 0 companies |
| Atle Sveinung Eide | Board of Directors | 0 companies |
| Thomas Fredrik Palm | Board of Directors | 0 companies |
| Gustav Witzøe | Board of Directors | 0 companies |
| Erlend Arild Sødal | Board of Directors | 0 companies |
| Eirik Lund Vabo-Overvik | Board of Directors | 0 companies |