| Revenue | NOK 12,1M | +33% |
| EBITDA | NOK 1,8M | +279% |
| Net profit | NOK -6K | +100% |
| Total assets | NOK 173,5M | -12% |
| Equity | NOK 6,4M | +26% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 860 | 7 001 | 12 719 | 9 079 | 12 099 |
| Staff expenses | −3 119 | −2 329 | −2 791 | −4 966 | −3 452 |
| EBITDA | −2 367 | 1 065 | 3 299 | −1 010 | 1 808 |
| Depreciation & amort. | −866 | −1 270 | −1 700 | −1 785 | −1 672 |
| EBIT | −3 233 | −206 | 1 599 | −2 795 | 136 |
| Net financials | 7 791 | −2 748 | 1 830 | −2 149 | −526 |
| Profit before tax | 4 558 | −2 954 | 3 428 | −4 943 | −391 |
| Tax | −132 | −0 | −0 | −0 | −384 |
| Net profit | 4 690 | −2 954 | 3 428 | −4 943 | −6 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 126 914 | 180 072 | 197 688 | 196 592 | 173 507 |
| Equity | 12 109 | 3 409 | 11 215 | 5 093 | 6 415 |
| Long-term debt | 113 809 | 163 698 | 185 550 | 189 549 | 165 495 |
| Short-term debt | 997 | 12 964 | 923 | 1 950 | 1 596 |
| Total debt | 114 805 | 176 662 | 186 473 | 191 499 | 167 091 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
SM Chief Executive Officer | Chief Executive Officer | 2025 |
PR Chief Executive Officer | Chief Executive Officer | 2023 |
FL Deputy Member | Deputy Member | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stian Mattson | Chief Executive Officer | 0 companies |
| Preben Reppenhagen | Chief Executive Officer | 0 companies |
| Freddy Lille-Bjørn Bengtsson | Deputy Member | 0 companies |
| Martin Wamraa Sælensminde | Chairman | 0 companies |
| Carl Marius Vårdal Egge | Board of Directors | 0 companies |