| Revenue | NOK 5,9M | -22% |
| EBITDA | NOK -1,4M | -445% |
| Net profit | NOK -2,5M | -1101% |
| Total assets | NOK 4,2M | -36% |
| Equity | NOK -11K | -100% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 211 | 2 742 | 2 506 | 2 726 | 3 183 | 3 755 | 3 531 | 3 081 | 1 856 | 2 352 | 3 181 | 3 815 | 3 750 | 3 464 | 4 767 | 7 531 | 5 864 |
| Staff expenses | −1 382 | −1 360 | −1 549 | −1 618 | −1 492 | −1 049 | −1 005 | −795 | −846 | −1 086 | −1 719 | −1 849 | −1 984 | −2 070 | −1 589 | −1 398 | −1 430 |
| EBITDA | 614 | 1 261 | 663 | 760 | 1 351 | 2 081 | 1 240 | 1 270 | 225 | 675 | 641 | 1 425 | 1 291 | 935 | 1 913 | 398 | −1 373 |
| Depreciation & amort. | −51 | −59 | −48 | −36 | −112 | −947 | −462 | −433 | −58 | −58 | −19 | −2 | −27 | −129 | −198 | −213 | −148 |
| EBIT | 563 | 1 203 | 615 | 723 | 1 239 | 1 134 | 778 | 837 | 167 | 616 | 622 | 1 423 | 1 264 | 806 | 1 715 | 185 | −1 521 |
| Net financials | −385 | 24 | −41 | −138 | −138 | −143 | −23 | −103 | −104 | −92 | −33 | −2 | −7 | −117 | −278 | −399 | −1 421 |
| Profit before tax | 178 | 1 227 | 574 | 586 | 1 102 | 992 | 755 | 734 | 63 | 524 | 588 | 1 422 | 1 257 | 689 | 1 437 | −214 | −2 942 |
| Tax | 162 | 340 | 163 | 166 | 309 | 283 | 331 | 219 | −83 | 132 | 134 | 315 | 280 | 152 | 316 | −2 | −398 |
| Net profit | 16 | 887 | 411 | 420 | 793 | 708 | 424 | 515 | 147 | 392 | 454 | 1 107 | 977 | 537 | 1 121 | −212 | −2 544 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 369 | 1 788 | 5 068 | 5 378 | 5 685 | 5 811 | 5 687 | 5 112 | 4 760 | 4 731 | 1 613 | 1 928 | 2 581 | 5 551 | 6 580 | 6 602 | 4 245 |
| Equity | 158 | 1 044 | 1 455 | 1 875 | 2 018 | 2 377 | 2 051 | 2 091 | 2 088 | 2 204 | 973 | 412 | 1 088 | 1 625 | 2 746 | 2 534 | −11 |
| Long-term debt | 0 | 0 | 0 | 0 | 3 006 | 2 688 | 2 469 | 2 464 | 2 329 | 2 192 | 0 | 0 | 554 | 2 913 | 1 764 | 182 | 445 |
| Short-term debt | 1 205 | 736 | 587 | 703 | 661 | 747 | 1 167 | 557 | 344 | 334 | 640 | 1 517 | 939 | 1 014 | 2 070 | 3 886 | 3 810 |
| Total debt | 1 212 | 744 | 3 613 | 3 503 | 3 667 | 3 435 | 3 636 | 3 021 | 2 673 | 2 526 | 640 | 1 517 | 1 493 | 3 927 | 3 834 | 4 068 | 4 255 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NS Deputy Member | Deputy Member | 2006 | — | — |
KA Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Nina Sofie Clausen | Deputy Member | 0 companies |
| Knut Anders Solvang | Chief Executive Officer | 0 companies |