| Revenue | NOK 1,1M | -45% |
| EBITDA | NOK 290K | +171% |
| Net profit | NOK 275K | +167% |
| Total assets | NOK 239K | +185% |
| Equity | NOK -1,3M | +17% |
| Employees | 4 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49 | 807 | 1 183 | 1 626 | 1 608 | 1 938 | 1 063 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 687 | −1 653 | −1 752 | −1 862 | −2 241 | −650 |
| EBITDA | 0 | −9 | −4 | −1 | −5 | −5 | −9 | −9 | −7 | −2 | −1 | 33 | −925 | −673 | −192 | −335 | −409 | 290 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −113 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −9 | −4 | −1 | −5 | −119 | −9 | −9 | −7 | −2 | −1 | 33 | −925 | −673 | −192 | −335 | −409 | 290 |
| Net financials | 0 | −0 | −0 | 0 | −0 | −0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | −6 | −0 | −2 | −1 | −16 |
| Profit before tax | 0 | −9 | −4 | −1 | −5 | −119 | −9 | −9 | −7 | −2 | −1 | 34 | −925 | −679 | −192 | −338 | −409 | 275 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −9 | −4 | −1 | −5 | −119 | −9 | −9 | −7 | −2 | −1 | 34 | −925 | −679 | −192 | −338 | −409 | 275 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 114 | 114 | 114 | 114 | 0 | 0 | 0 | 0 | 0 | 0 | 53 | 971 | 649 | 585 | 281 | 84 | 239 |
| Equity | — | 84 | 79 | 78 | 73 | −46 | −56 | −64 | −71 | −73 | −74 | −40 | 35 | −644 | −836 | −1 174 | −1 583 | −1 308 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 73 | 87 | 505 | 905 | 1 116 | 1 100 | 1 225 | 1 275 |
| Short-term debt | 0 | 30 | 34 | 36 | 41 | 46 | 56 | 64 | 71 | 73 | 1 | 6 | 431 | 387 | 305 | 354 | 442 | 272 |
| Total debt | 0 | 30 | 34 | 36 | 41 | 46 | 56 | 64 | 71 | 73 | 74 | 94 | 936 | 1 293 | 1 421 | 1 454 | 1 667 | 1 547 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
As Parterre | Company | 72.7% | 72.7% | 2022 |
Outofide As | Company | 27.3% | 27.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Oddvar Dahle | Board of Directors | 0 companies |
| Anders Korshavn | Chairman | 0 companies |