| Revenue | NOK 0 | — |
| EBITDA | NOK -31K | +35% |
| Net profit | NOK -294K | -7% |
| Total assets | NOK 2,7M | +0% |
| Equity | NOK -982K | -43% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 458 | 689 | 587 | 0 | 0 | 40 | 59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 432 | 650 | 1 028 | −5 | −28 | −15 | 4 | −28 | −32 | −35 | −19 | −17 | −19 | −20 | −12 | −48 | −31 |
| Depreciation & amort. | −98 | −139 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 334 | 511 | 1 028 | −5 | −28 | −15 | 4 | −28 | −32 | −35 | −19 | −17 | −19 | −20 | −12 | −48 | −31 |
| Net financials | −479 | −440 | −213 | 26 | −34 | −90 | −82 | −59 | −57 | −60 | −112 | −84 | −73 | −78 | −150 | −227 | −263 |
| Profit before tax | −145 | 71 | 815 | 21 | −62 | −105 | −78 | −87 | −90 | −95 | −130 | −101 | −92 | −98 | −162 | −275 | −294 |
| Tax | −0 | −1 | 208 | 6 | −18 | −33 | −21 | −28 | −24 | −24 | −12 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −145 | 71 | 607 | 15 | −44 | −72 | −57 | −59 | −66 | −71 | −118 | −101 | −92 | −98 | −162 | −275 | −294 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 037 | 6 931 | 858 | 878 | 2 816 | 2 522 | 2 207 | 2 207 | 2 207 | 2 207 | 2 207 | 2 481 | 2 481 | 2 706 | 2 706 | 2 706 | 2 706 |
| Equity | −30 | 42 | 649 | 574 | 483 | 411 | 354 | 295 | 229 | 158 | 40 | −60 | −152 | −251 | −413 | −688 | −982 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 327 | 2 106 | 751 | 60 | 36 | 12 | 0 | 0 | 2 633 | 2 956 | 3 118 | 3 363 | 0 |
| Short-term debt | 1 469 | 1 394 | 2 | 1 | 6 | 5 | 1 102 | 1 852 | 1 942 | 2 037 | 2 167 | 2 541 | 0 | 0 | 0 | 30 | 3 687 |
| Total debt | 7 067 | 6 889 | 210 | 304 | 2 333 | 2 111 | 1 854 | 1 912 | 1 978 | 2 049 | 2 167 | 2 541 | 2 633 | 2 956 | 3 118 | 3 393 | 3 687 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sunnhordland Eiendomsinvest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Magnus Atle Kvamme | Chief Executive Officer | 0 companies |
| Anne Jorunn Kvamme | Board of Directors | 0 companies |
| Geir Martin Kvamme | Board of Directors | 0 companies |
| Svein Hatlevik | Chairman | 0 companies |