| Revenue | NOK 0 | — |
| EBITDA | NOK -37K | +38% |
| Net profit | NOK -18K | +71% |
| Total assets | NOK 651K | -7% |
| Equity | NOK 649K | -3% |
| Employees | 0 | — |
| Item | 2008 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 52 842 | 20 221 | 21 338 | 22 140 | 23 540 | 21 949 | 14 062 | 1 337 | 0 | 0 |
| Staff expenses | −21 502 | −1 690 | −1 015 | −947 | −1 036 | −1 024 | −874 | −94 | −0 | −0 |
| EBITDA | −1 489 | 413 | 1 845 | 353 | 421 | −3 414 | −1 197 | −605 | −60 | −37 |
| Depreciation & amort. | −1 598 | −318 | −402 | −452 | −376 | −216 | −0 | −0 | −0 | −0 |
| EBIT | −3 087 | 95 | 1 443 | −99 | 45 | −3 630 | −1 197 | −605 | −60 | −37 |
| Net financials | 1 755 | 2 | 28 | −9 | −14 | −56 | −55 | −17 | −3 | 19 |
| Profit before tax | −1 332 | 97 | 1 471 | −108 | 31 | −3 686 | −1 252 | −622 | −63 | −18 |
| Tax | −248 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 083 | 97 | 2 928 | −333 | −70 | −3 319 | −2 041 | −622 | −63 | −18 |
| Item | 2008 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 33 576 | 8 744 | 11 383 | 11 466 | 24 395 | 11 609 | 2 760 | 1 570 | 701 | 651 |
| Equity | 7 153 | 6 217 | 9 146 | 8 813 | 11 989 | 3 670 | 703 | 730 | 666 | 649 |
| Long-term debt | 2 672 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 23 751 | 2 527 | 2 237 | 2 653 | 12 406 | 7 939 | 2 058 | 839 | 34 | 1 |
| Total debt | 26 423 | 2 527 | 2 237 | 2 653 | 12 406 | 7 939 | 2 058 | 839 | 34 | 1 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
AR Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Afp As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Asle Bjørnstad | Chief Executive Officer | 0 companies |
| Andreas Reklev | Chief Executive Officer | 0 companies |