| Revenue | NOK 0 | — |
| EBITDA | NOK -27K | +47% |
| Net profit | NOK -481K | -98% |
| Total assets | NOK 2M | -19% |
| Equity | NOK 1,9M | -20% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 31 | 880 | 811 | 536 | 57 | 119 | 596 | 190 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −518 | −514 | −12 | −60 | −100 | −183 | 0 | −0 | −0 | −0 | −156 | −86 | −21 | −21 | −0 |
| EBITDA | 13 | 863 | 156 | −59 | 29 | 47 | 482 | −13 | −15 | −15 | −17 | −21 | −177 | −106 | −43 | −50 | −27 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 13 | 863 | 156 | −59 | 29 | 47 | 482 | −13 | −15 | −15 | −17 | −21 | −177 | −106 | −43 | −50 | −27 |
| Net financials | −64 | −48 | 200 | −251 | 249 | 626 | 384 | −201 | 552 | −65 | −385 | 107 | 1 562 | −276 | −698 | −188 | −460 |
| Profit before tax | −50 | 816 | 355 | −310 | 279 | 673 | 866 | −214 | 537 | −80 | −402 | 86 | 1 385 | −382 | −741 | −238 | −487 |
| Tax | −14 | 228 | 46 | −12 | 9 | 12 | 135 | −5 | 61 | 7 | 2 | −24 | −37 | −31 | −3 | 5 | −6 |
| Net profit | −36 | 587 | 309 | −297 | 270 | 661 | 731 | −209 | 477 | −87 | −404 | 110 | 1 422 | −351 | −738 | −243 | −481 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 027 | 987 | 1 611 | 1 091 | 1 195 | 1 904 | 2 726 | 2 506 | 2 889 | 2 717 | 2 285 | 2 370 | 3 814 | 3 419 | 2 804 | 2 426 | 1 954 |
| Equity | 140 | 752 | 1 061 | 764 | 1 034 | 1 695 | 2 426 | 2 217 | 2 694 | 2 607 | 2 203 | 2 313 | 3 735 | 3 384 | 2 645 | 2 402 | 1 921 |
| Long-term debt | 0 | 0 | 0 | 0 | 98 | 76 | 167 | 124 | 95 | 73 | 56 | 32 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 37 | 44 | 396 | 204 | 63 | 133 | 132 | 166 | 100 | 37 | 26 | 26 | 79 | 36 | 159 | 24 | 32 |
| Total debt | 887 | 236 | 550 | 327 | 161 | 209 | 300 | 289 | 195 | 110 | 82 | 57 | 79 | 36 | 159 | 24 | 32 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.9% | 15.9% | 2022 | |
| Individual | 9.1% | 9.1% | 2022 | |
| Individual | 9.1% | 9.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Eivind Holst | Chairman | 0 companies |