| Revenue | NOK 17,5M | +4% |
| EBITDA | NOK 2,7M | -34% |
| Net profit | NOK 2,2M | -33% |
| Total assets | NOK 6,4M | -15% |
| Equity | NOK 702K | +578% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 14 507 | 16 390 | 17 492 | 16 795 | 17 454 |
| Staff expenses | −9 074 | −10 586 | −11 355 | −10 700 | −12 100 |
| EBITDA | 3 716 | 4 103 | 4 397 | 4 039 | 2 677 |
| Depreciation & amort. | −398 | −383 | −190 | −30 | −22 |
| EBIT | 3 318 | 3 720 | 4 207 | 4 008 | 2 655 |
| Net financials | 15 | 8 | 30 | 118 | 114 |
| Profit before tax | 3 334 | 3 728 | 4 238 | 4 126 | 2 769 |
| Tax | 733 | 820 | 932 | 908 | 610 |
| Net profit | 2 600 | 2 907 | 3 305 | 3 218 | 2 158 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 766 | 7 167 | 7 816 | 7 554 | 6 413 |
| Equity | 2 629 | 2 936 | 2 942 | 104 | 702 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 000 |
| Short-term debt | 4 138 | 4 231 | 4 875 | 7 451 | 3 711 |
| Total debt | 4 138 | 4 231 | 4 875 | 7 451 | 5 711 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EM Chief Executive Officer | Chief Executive Officer | 2006 |
| Former (1) | ||
KJ Deputy Member | Deputy Member | 2017 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2025 | |
| Chairman | 2024 | |
| Board of Directors | 2017 | |
| Board of Directors | 2024 | |
| Chairman | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 50% | 50% | 2023 | |
| Company | 50% | 50% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kari Jørgine Lian Myrvold | Deputy Member | 0 companies |
| Ellen Marine Lian | Chief Executive Officer | 0 companies |
| Espen Alexander Hovland | Board of Directors | 0 companies |
| Roar Wiik Andreassen | Chairman | 0 companies |
| Trine Lise Bjune | Board of Directors | 0 companies |
| Steffen Wefring | Board of Directors | 0 companies |
| John Åke Hugosson | Chairman | 0 companies |